| Revenue | DKK -9K | +20% |
| EBITDA | DKK -9K | -20% |
| Net profit | DKK 52K | -26% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 1,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -76 | -124 | -196 | -582 | 0 | — | — | — | — | -7 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -71 | 118 | 190 | 576 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -71 | 118 | 190 | 576 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -9 |
| Net financials | 30 | -54 | 72 | 65 | 48 | 113 | 82 | 83 | 68 | 119 | 38 | 97 | 97 | 75 |
| Profit before tax | 35 | -124 | 190 | 255 | 624 | 106 | 76 | 77 | 62 | 112 | 31 | 90 | 90 | 66 |
| Tax | 6 | -12 | 16 | 14 | 9 | 23 | 17 | 17 | 14 | 25 | 7 | 20 | 20 | 15 |
| Net profit | 28 | -112 | 174 | 241 | 615 | 83 | 59 | 60 | 48 | 88 | 25 | 70 | 70 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.549 | 1.628 | 1.775 | 2.284 | 2.355 | 2.380 | 2.387 | 2.411 | 2.485 | 2.189 | 2.170 | 1.995 | 2.032 |
| Equity | 1.531 | 1.547 | 1.624 | 1.767 | 2.282 | 2.264 | 2.219 | 2.173 | 2.114 | 2.091 | 2.002 | 1.958 | 1.910 | 1.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | -2 | 4 | 8 | 3 | 91 | 160 | 213 | 298 | 395 | 186 | 212 | 85 | 192 |
| Total debt | 7 | -2 | 4 | 8 | 3 | 91 | 160 | 213 | 298 | 395 | 186 | 212 | 85 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|