| Revenue | DKK 270K | -1% |
| EBITDA | DKK 270K | -1% |
| Net profit | DKK 166K | -81% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 3,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -44 | -42 | 147 | 219 | 209 | 62 | -70 | -10 | 247 | 260 | 273 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -44 | -42 | 147 | 219 | 209 | 62 | -70 | -10 | 247 | 260 | 273 | 270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -44 | -42 | 147 | 219 | 209 | 62 | -70 | -10 | 247 | 260 | 273 | 270 |
| Net financials | 255 | 282 | 640 | 1.237 | 2.991 | 79 | -1.215 | 489 | -1.353 | 505 | -542 | 769 | 50 |
| Profit before tax | 205 | 238 | 597 | 1.385 | 3.210 | 289 | -1.153 | 418 | -1.363 | 751 | -283 | 1.042 | 321 |
| Tax | 40 | 65 | 58 | 135 | -25 | 158 | 0 | 37 | 55 | 162 | 39 | 149 | 155 |
| Net profit | 165 | 173 | 540 | 1.250 | 3.235 | 131 | -1.153 | 382 | -1.419 | 590 | -322 | 893 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.411 | 5.641 | 5.983 | 7.097 | 10.508 | 9.478 | 8.040 | 7.388 | 3.325 | 3.615 | 3.002 | 3.920 | 3.863 |
| Equity | 5.331 | 5.504 | 5.794 | 6.633 | 9.068 | 8.399 | 6.845 | 7.227 | 2.796 | 3.273 | 2.836 | 3.611 | 3.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 137 | 189 | 465 | 1.441 | 1.080 | 1.195 | 162 | 529 | 342 | 166 | 308 | 208 |
| Total debt | 80 | 137 | 189 | 465 | 1.441 | 1.080 | 1.195 | 162 | 529 | 342 | 166 | 308 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| VILH. JENSEN - EGILL CHRISTENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |