| Revenue | DKK 12,2M | +10% |
| EBITDA | DKK 3,3M | +36% |
| Net profit | DKK 2,2M | +39% |
| Total assets | DKK 16,9M | +3% |
| Equity | DKK 11,2M | +9% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.940 | 12.053 | 11.542 | 11.115 | 12.196 |
| Staff expenses | -7.801 | -8.038 | -7.923 | -8.603 | -8.736 |
| EBITDA | 3.139 | 4.004 | 3.619 | 2.440 | 3.308 |
| Depreciation & amort. | -309 | -399 | -402 | -392 | -492 |
| EBIT | 2.830 | 3.605 | 3.217 | 2.048 | 2.815 |
| Net financials | -45 | -42 | 2 | -19 | -4 |
| Profit before tax | 2.785 | 3.563 | 3.218 | 2.029 | 2.811 |
| Tax | 605 | 775 | 715 | 452 | 626 |
| Net profit | 2.180 | 2.788 | 2.504 | 1.576 | 2.185 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.915 | 16.444 | 16.134 | 16.375 | 16.857 |
| Equity | 8.213 | 9.399 | 10.301 | 10.275 | 11.214 |
| Long-term debt | 723 | 685 | 765 | 727 | 571 |
| Short-term debt | 6.228 | 5.697 | 4.516 | 4.657 | 4.309 |
| Total debt | 6.951 | 6.382 | 5.281 | 5.384 | 4.880 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PV Management | Management | 2007 |
| Former (2) | ||
CJ Management | Management | 2000 – 2007 |
OA | Audit | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2004 | |
| Former (2) | ||
| Board of Directors | 2000 – 2015 | |
| Board of Directors | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jessen | Management | 0 companies |
| Peter Vind Jessen | Management | 0 companies |
| Ole Ahrenkiel Fischer | Audit | 0 companies |
| Benta Linnea Larsen | Board of Directors | 0 companies |
| Christian Jessen | Board of Directors | 0 companies |
| Michael Jessen | Board of Directors | 0 companies |
| Finn Uldal Nielsen | Board of Directors | 0 companies |