| Revenue | DKK -67K | +6% |
| EBITDA | DKK -67K | -6% |
| Net profit | DKK 90K | -92% |
| Total assets | DKK 13,6M | -25% |
| Equity | DKK 12,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 684 | 838 | 1.080 | 1.252 | 1.352 | 1.184 | 1.160 | 1.180 | 1.093 | 1.162 | 9.251 | -63 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 286 | 54 | 536 | 679 | 884 | 1.218 | 1.184 | 1.160 | 1.180 | 1.093 | 1.162 | 9.251 | -63 | -67 |
| Depreciation & amort. | 1.095 | -0 | -0 | -0 | -0 | -238 | -208 | -208 | -208 | -208 | -208 | -0 | -0 | -0 |
| EBIT | -809 | 54 | 536 | 679 | 884 | 979 | 977 | 952 | 972 | 885 | 954 | 9.251 | -63 | -67 |
| Net financials | 584 | 1.028 | 716 | 566 | 1.275 | 1.061 | 436 | 1.893 | 35 | 2.479 | 1.862 | 1.116 | 1.835 | 748 |
| Profit before tax | -225 | 1.081 | 1.253 | 852 | 2.159 | 2.040 | 1.413 | 2.846 | 1.008 | 3.364 | 2.816 | 10.368 | 1.772 | 229 |
| Tax | -141 | 328 | -32 | 207 | 225 | 378 | 178 | 268 | 284 | 349 | 299 | 2.009 | 586 | 139 |
| Net profit | -84 | 753 | 1.285 | 645 | 1.934 | 1.662 | 1.235 | 2.578 | 723 | 3.016 | 2.517 | 8.358 | 1.187 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.235 | 17.837 | 26.188 | 22.425 | 23.942 | 25.502 | 23.512 | 25.710 | 29.365 | 29.850 | 24.515 | 21.809 | 18.101 | 13.555 |
| Equity | 12.756 | 13.009 | 13.794 | 14.439 | 16.274 | 17.835 | 17.070 | 19.462 | 20.186 | 21.121 | 17.239 | 17.597 | 14.784 | 12.874 |
| Long-term debt | 3.376 | 3.298 | 8.810 | 6.209 | 5.906 | 5.286 | 5.278 | 4.931 | 7.572 | 7.065 | 5.588 | 0 | 0 | 0 |
| Short-term debt | 863 | 1.180 | 3.338 | 1.637 | 1.569 | 2.004 | 740 | 843 | 1.096 | 1.106 | 1.079 | 4.212 | 3.317 | 682 |
| Total debt | 4.239 | 4.478 | 12.148 | 7.846 | 7.475 | 7.290 | 6.018 | 5.775 | 8.668 | 8.171 | 6.667 | 4.212 | 3.317 | 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JW Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KWS HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
PIWS Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Wedell Seerup | Chief Executive Officer | 0 companies |
| Jakob Wedell Seerup | Founder | 0 companies |
| Pia Wedell Seerup | Board of Directors | 0 companies |
| Grethe Seerup | Board of Directors | 0 companies |
| Ole Olsen | Board of Directors | 0 companies |