| Revenue | DKK 98,3M | +13% |
| EBITDA | DKK 4,8M | +5002% |
| Net profit | DKK 87M | +54% |
| Total assets | DKK 1,3B | +18% |
| Equity | DKK 1,3B | +26% |
| Employees | 103 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 70.502 | 82.720 | 77.194 | 86.968 | 98.296 |
| Staff expenses | -43.596 | -54.327 | -59.211 | -68.877 | -74.501 |
| EBITDA | 6.037 | 10.016 | 115 | 95 | 4.847 |
| Depreciation & amort. | -3.528 | -5.712 | -396 | -998 | -3.262 |
| EBIT | 2.509 | 4.304 | -281 | -903 | 1.585 |
| Net financials | 64.605 | 49.469 | 73.578 | 53.827 | 85.063 |
| Profit before tax | 67.114 | 53.773 | 73.297 | 52.924 | 86.648 |
| Tax | 697 | 835 | -843 | -3.596 | -332 |
| Net profit | 66.417 | 52.938 | 74.140 | 56.520 | 86.980 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 921.632 | 1.015.044 | 1.092.224 | 1.139.584 | 1.345.878 |
| Equity | 815.641 | 903.357 | 962.738 | 1.006.345 | 1.271.127 |
| Long-term debt | 0 | 0 | 0 | 392 | 293 |
| Short-term debt | 105.971 | 111.687 | 128.956 | 131.188 | 73.864 |
| Total debt | 105.971 | 111.687 | 128.956 | 131.580 | 74.157 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MO Management | Management | 2022 |
NK Founder | Founder | 2000 |
KJ Deputy | Deputy | 2024 |
SL Management | Management | 2025 |
RD Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (23) | ||
TK Deputy | Deputy | 2010 – 2014 |
PB Deputy | Deputy | 2005 – 2008 |
HG | Deputy | 2000 – 2004 |
LE Deputy | Deputy | 2010 – 2014 |
JF Deputy | Deputy | 2008 – 2016 |
AR Deputy | Deputy | 2004 – 2012 |
NS Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
JG Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
AM Deputy | Deputy | 2004 – 2005 |
BA Deputy | Deputy | 2005 – 2010 |
JP Chief Executive Officer | Chief Executive Officer | 2000 – 2015 |
SR Deputy | Deputy | 2012 – 2016 |
OH Deputy | Deputy | 2016 – 2018 |
SE Deputy | Deputy | 2016 – 2022 |
JT Deputy | Deputy | 2006 – 2010 |
ES Deputy | Deputy | 2015 – 2015 |
JJ Deputy | Deputy | 2012 – 2016 |
OS Deputy | Deputy | 2021 – 2022 |
VK Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
GW Deputy | Deputy | 2016 – 2018 |
PC Deputy | Deputy | 2016 – 2022 |
PE Management | Management | 2000 – 2000 |
PJ Deputy | Deputy | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Deputy Chairman | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (30) | ||
| Deputy Chairman | 2024 – 2025 | |
| Deputy Chairman | 2021 – 2024 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2014 – 2021 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2000 – 2016 | |
| Deputy Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kruse Banke | Deputy | 0 companies |
| Paul Brosbøl Lauridsen | Deputy | 0 companies |
| Henning Granhøj Rasmussen | Deputy | 0 companies |
| Lars Ejby Pedersen | Deputy | 0 companies |
| Jan Frits Rasmussen | Deputy | 0 companies |
| Arne Riise-Larsen | Deputy | 0 companies |
| Nils Skeby | Chief Executive Officer | 0 companies |
| Jacob Gerdes | Chief Executive Officer | 0 companies |
| Michael Overgaard Andersen | Management | 0 companies |
| Allis Mogensen Hansen | Deputy | 0 companies |
| Bente Ankersen | Deputy | 0 companies |
| Nyborg Kommune | Founder | 0 companies |
| Jens Peter Peters | Chief Executive Officer | 0 companies |
| Søren Rytter | Deputy | 0 companies |
| Ole Haugsted Jørgensen | Deputy | 0 companies |
| Kaj Jacobsen Refslund | Deputy | 0 companies |
| Sabrina Leth Iversen | Management | 0 companies |
| Susanne Eilersen | Deputy | 0 companies |
| Rune Dalgaard Rasmussen | Chief Executive Officer | 0 companies |
| Jørn Terndrup | Deputy | 0 companies |
| Erik Skov Christensen | Deputy | 0 companies |
| Jørgen Jensen Iversen | Deputy | 0 companies |
| Ole Steen Hansen | Deputy | 0 companies |
| Villads Kirkegaard-Jensen | Chief Executive Officer | 0 companies |
| Gina Würtz Niess | Deputy | 0 companies |
| Per Chrone Jespersen | Deputy | 0 companies |
| Poul Erik Skøtt | Management | 0 companies |
| Pernelle Jensen | Deputy | 0 companies |
| Peder Wittendorff Tind | Deputy Chairman | 0 companies |
| Christian Bro | Deputy Chairman | 0 companies |
| Jan Nielsen | Board of Directors | 0 companies |
| Steen Wrist Ørts | Deputy Chairman | 0 companies |
| Hanne Lumby Jensen | Board of Directors | 0 companies |
| Jesper Lykke Petersen | Board of Directors | 0 companies |
| Lars Heider Nielsen | Board of Directors | 0 companies |
| Birgit Nørgaard | Board of Directors | 0 companies |
| Peter Wagner Mollerup | Board of Directors | 0 companies |
| Søren Møller Petersen | Board of Directors | 0 companies |
| Henrik Uhrenholt | Board of Directors | 0 companies |
| Kenneth Jenrich Nielsen | Board of Directors | 0 companies |
| Christian Hauge | Board of Directors | 0 companies |
| Flemming Madsen | Board of Directors | 0 companies |
| Tommy Rachlitz Nielsen | Board of Directors | 0 companies |
| Jacob Bjerregaard Jørgensen | Deputy Chairman | 0 companies |
| Frank Uhrenholt | Board of Directors | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Jens Ellegaard Andersen | Board of Directors | 0 companies |
| Inge Vesterdal | Board of Directors | 0 companies |
| Kjeld Lundin | Board of Directors | 0 companies |
| Jens Christian Jørgensen | Board of Directors | 0 companies |
| Gert Fisker Tomczyk | Board of Directors | 0 companies |
| Jeremy Mark Hopkinson | Board of Directors | 0 companies |
| Uffe Steiner Jensen | Board of Directors | 0 companies |
| Peder Hvejsel | Board of Directors | 0 companies |
| Mogens Ulrik Nielsen | Board of Directors | 0 companies |
| Erik Rosengaard | Board of Directors | 0 companies |
| Christian Herskind Jørgensen | Chairman | 0 companies |
| Knud Theil Nielsen | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| John Oliver Madsen | Board of Directors | 0 companies |
| Leif Salling | Board of Directors | 0 companies |
| Poul Vinther Nielsen | Board of Directors | 0 companies |
| Jean Freddy Brahe | Board of Directors | 0 companies |
| Erik Jørgen Østergaard | Chairman | 0 companies |
| Bjarne Laursen Vibæk | Board of Directors | 0 companies |
| Kenneth Lundager Muhs | Board of Directors | 0 companies |
| Arne Tirsgaard | Chairman | 0 companies |
| Mads Henrik Højer Lund | Deputy Chairman | 0 companies |