| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +7% |
| Net profit | DKK 301K | -40% |
| Total assets | DKK 3,8M | +5% |
| Equity | DKK 3,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -7 | -5 | -5 | -5 | -6 | -5 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -7 | -5 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -7 | -5 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -5 | -6 | -6 |
| Net financials | 74 | 88 | 140 | 167 | 130 | 594 | -7 | 124 | 118 | 523 | 344 | 572 | 545 | 263 |
| Profit before tax | 71 | 83 | 133 | 162 | 125 | 589 | -12 | 119 | 112 | 517 | 338 | 567 | 539 | 257 |
| Tax | 0 | -0 | -0 | 2 | 5 | 21 | -22 | -7 | -13 | 21 | -43 | 23 | 39 | -43 |
| Net profit | 70 | 83 | 133 | 160 | 120 | 569 | 10 | 126 | 125 | 496 | 381 | 544 | 499 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.476 | 1.471 | 1.507 | 1.570 | 1.594 | 2.076 | 1.925 | 1.941 | 1.957 | 2.363 | 2.728 | 3.172 | 3.571 | 3.757 |
| Equity | 1.439 | 1.425 | 1.461 | 1.523 | 1.543 | 2.010 | 1.917 | 1.937 | 1.953 | 2.339 | 2.720 | 3.149 | 3.530 | 3.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 45 | 45 | 47 | 51 | 65 | 8 | 4 | 4 | 24 | 9 | 23 | 40 | 48 |
| Total debt | 36 | 45 | 45 | 47 | 51 | 65 | 8 | 4 | 4 | 24 | 9 | 23 | 40 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|