| Revenue | DKK 1,3M | +65% |
| EBITDA | DKK 1,2M | +76% |
| Net profit | DKK -300K | -18% |
| Total assets | DKK 28,6M | -12% |
| Equity | DKK 19,1M | +158% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 748 | 753 | 733 | 755 | 709 | 804 | 678 | 685 | 156 | 748 | 787 | 1.302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -17 | -48 | -51 | -81 | -84 | -84 | -102 | -97 |
| EBITDA | 767 | 748 | 753 | 733 | 755 | 691 | 756 | 549 | 604 | 72 | 664 | 684 | 1.205 |
| Depreciation & amort. | -178 | -179 | -179 | -179 | -179 | -198 | -243 | -211 | -304 | -310 | -330 | -413 | -425 |
| EBIT | 589 | 569 | 574 | 553 | 576 | 493 | 513 | 337 | 300 | -238 | 335 | 271 | 779 |
| Net financials | -330 | -296 | -276 | -253 | -236 | -273 | -342 | -346 | -306 | -269 | -719 | -595 | -1.163 |
| Profit before tax | 259 | 273 | 298 | 300 | 339 | 221 | 171 | -9 | -6 | -507 | -385 | -324 | -384 |
| Tax | 127 | 14 | 111 | 109 | 114 | 96 | 84 | 41 | -8 | -111 | -85 | -71 | -84 |
| Net profit | 132 | 258 | 187 | 191 | 225 | 125 | 87 | -49 | 2 | -395 | -300 | -253 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.526 | 12.348 | 12.189 | 12.009 | 11.917 | 13.700 | 14.190 | 13.738 | 16.486 | 16.788 | 18.550 | 32.626 | 28.605 |
| Equity | 4.545 | 4.943 | 5.130 | 5.322 | 5.547 | 5.671 | 5.758 | 5.709 | 5.893 | 5.780 | 6.886 | 7.389 | 19.089 |
| Long-term debt | 1.404 | 1.204 | 1.104 | 1.004 | 904 | 804 | 739 | 0 | 0 | 0 | 0 | 6.242 | 6.017 |
| Short-term debt | 4.653 | 4.456 | 4.157 | 3.834 | 3.564 | 5.253 | 5.657 | 5.932 | 8.452 | 8.777 | 9.041 | 16.187 | 660 |
| Total debt | 6.058 | 5.660 | 5.261 | 4.839 | 4.468 | 6.057 | 6.396 | 5.932 | 8.452 | 8.777 | 9.041 | 22.429 | 6.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JYDSK BLINDRAMMEFABRIK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Faarvang | Management | 0 companies |