| Revenue | DKK -87K | -30% |
| EBITDA | DKK -87K | +30% |
| Net profit | DKK 1,6M | -12% |
| Total assets | DKK 8,3M | -58% |
| Equity | DKK 3,8M | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | 3.090 | 907 | 249 | 791 | 805 | 0 | 0 | -165 | -124 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | 3.090 | 907 | 249 | 791 | 805 | 807 | 161 | -165 | -124 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -12 | 3.090 | 907 | 249 | 791 | 805 | 807 | 161 | -165 | -124 | -87 |
| Net financials | 3.127 | 2.118 | 2.620 | 3.418 | 1.222 | 943 | 355 | 4.358 | 2.110 | 3.102 | -2.130 | 2.179 | 1.924 |
| Profit before tax | 3.117 | 2.106 | 2.608 | 3.406 | 1.202 | 923 | 314 | 4.320 | 2.019 | 3.045 | -2.295 | 2.055 | 1.837 |
| Tax | 771 | 523 | 635 | 846 | 284 | 204 | -0 | 294 | 271 | 236 | -417 | 259 | 253 |
| Net profit | 2.346 | 1.583 | 1.973 | 2.560 | 918 | 719 | 314 | 4.027 | 1.749 | 2.809 | -1.878 | 1.796 | 1.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.344 | 6.569 | 8.259 | 10.837 | 11.451 | 12.071 | 12.275 | 16.284 | 17.847 | 20.283 | 18.736 | 19.630 | 8.270 |
| Equity | 4.676 | 6.161 | 8.035 | 10.595 | 11.411 | 12.027 | 12.209 | 16.101 | 17.711 | 20.206 | 17.877 | 18.673 | 3.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 668 | 408 | 224 | 243 | 39 | 44 | 66 | 183 | 136 | 76 | 860 | 958 | 4.513 |
| Total debt | 668 | 408 | 224 | 243 | 39 | 44 | 66 | 183 | 136 | 76 | 860 | 958 | 4.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZS Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V Svalina Holding ApS | Company | 33.3% | 10.0% | 2024 |
S Svalina Holding ApS | Company | 33.3% | 10.0% | 2024 |
Z Svalina Holding ApS | Company | 10.0% | 66.7% | 2024 |
Svalina Holding 2 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Zoran Svalina | Management | 0 companies |
| Revisionsfirmaet Arne Sunne v/statsautoriseret revisor Ove Rasmussen | Audit | 0 companies |