| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK -7K | -30% |
| Total assets | DKK 183K | +0% |
| Equity | DKK 171K | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -824 | 1.081 | -33 | 0 | -7 | -20 | -23 | -5 | -5 | -6 |
| Staff expenses | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -884 | 1.081 | -33 | 0 | -7 | -20 | -230 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -884 | 1.081 | -33 | 0 | -7 | -20 | -230 | -5 | -5 | -6 |
| Net financials | -902 | -591 | 1.740 | -91 | 127 | -1 | -1 | -107 | -0 | -1 |
| Profit before tax | -1.787 | 490 | 1.707 | -91 | 119 | -21 | -230 | -112 | -5 | -7 |
| Tax | -125 | 104 | 391 | -0 | -398 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.662 | 386 | 1.316 | -91 | 517 | -21 | -230 | -112 | -5 | -7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 630 | 524 | 433 | 790 | 730 | 524 | 189 | 184 | 183 |
| Equity | -1.582 | -1.196 | 120 | 29 | 546 | 525 | 295 | 183 | 177 | 171 |
| Long-term debt | 125 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.781 | 1.825 | 34 | 376 | 244 | 205 | 229 | 6 | 6 | 13 |
| Total debt | 1.781 | 1.825 | 404 | 404 | 244 | 205 | 229 | 6 | 6 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
ROSEHILL & LOVELACE ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Berger Frederiksen | Management | 0 companies |