| Revenue | DKK -24K | +8% |
| EBITDA | DKK -24K | -8% |
| Net profit | DKK 915K | +6228% |
| Total assets | DKK 5,5M | -5% |
| Equity | DKK 5,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.186 | -9 | -1 | -1 | -1 | -1 | -1 | 578 | 1.554 | 1.528 | 828 | -22 | -22 | -24 |
| Staff expenses | -322 | -1 | -0 | -0 | -0 | -0 | -0 | -26 | -469 | -752 | -353 | -0 | -0 | -0 |
| EBITDA | 863 | -10 | -1 | -1 | -1 | -1 | -1 | 552 | 1.085 | 776 | 475 | -22 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 863 | -10 | -1 | -1 | -1 | -1 | -1 | 552 | 1.085 | 776 | 475 | -22 | -22 | -24 |
| Net financials | -0 | -1 | 28 | 4 | -16 | 21 | -3 | -1 | -9 | 257 | 535 | 5.128 | 3 | 953 |
| Profit before tax | 863 | -10 | 26 | 3 | -17 | 21 | -4 | 550 | 1.077 | 1.033 | 1.010 | 5.107 | -19 | 929 |
| Tax | 226 | -1 | 7 | 1 | -0 | 5 | -5 | 123 | 237 | 227 | 97 | 28 | -4 | 14 |
| Net profit | 637 | -9 | 20 | 2 | -17 | 16 | 1 | 427 | 840 | 806 | 913 | 5.079 | -15 | 915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.055 | 865 | 459 | 463 | 346 | 261 | 158 | 893 | 1.832 | 2.498 | 2.907 | 5.980 | 5.742 | 5.465 |
| Equity | 644 | 538 | 459 | 463 | 346 | 261 | 158 | 585 | 1.317 | 2.012 | 2.812 | 5.941 | 5.726 | 5.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 67 | 28 | 0 | 0 |
| Short-term debt | 411 | 327 | 0 | 0 | 0 | 0 | 0 | 308 | 516 | 270 | 28 | 11 | 16 | 24 |
| Total debt | 411 | 327 | 0 | 0 | 0 | 0 | 0 | 308 | 516 | 486 | 95 | 39 | 16 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2000 | — | — |
SS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Niess | Founder | 0 companies |
| Sabine Schøllhammer | Management | 0 companies |