| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | — |
| Net profit | DKK -243K | -221% |
| Total assets | DKK 3,1M | -39% |
| Equity | DKK 3,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | -7 | -2 | -2 | -169 | -4 | -4 | -2 | -7 | -6 | -5 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 557 | -7 | -2 | -2 | -169 | -4 | -4 | -2 | -7 | -6 | -5 | 0 | -6 |
| Depreciation & amort. | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 530 | -7 | -2 | -2 | -169 | -4 | -4 | -2 | -7 | -6 | -5 | 0 | -6 |
| Net financials | 581 | 226 | 839 | -120 | -274 | 397 | -105 | 1.723 | 639 | 575 | -905 | 201 | -245 |
| Profit before tax | 545 | 220 | 836 | -123 | -443 | 394 | -109 | 1.720 | 632 | 569 | -910 | 201 | -251 |
| Tax | 16 | 5 | 6 | -2 | -62 | 8 | -2 | 22 | 45 | -2 | -0 | -0 | -8 |
| Net profit | 528 | 214 | 830 | -121 | -380 | 386 | -107 | 1.698 | 588 | 571 | -910 | 201 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.804 | 2.098 | 3.157 | 2.767 | 2.297 | 2.445 | 1.985 | 4.118 | 4.762 | 5.377 | 4.354 | 5.045 | 3.079 |
| Equity | 1.798 | 1.916 | 2.648 | 2.427 | 1.771 | 2.054 | 1.841 | 3.431 | 3.908 | 4.366 | 3.342 | 3.425 | 3.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 182 | 510 | 340 | 525 | 391 | 144 | 686 | 854 | 1.011 | 1.012 | 1.621 | 19 |
| Total debt | 6 | 182 | 510 | 340 | 525 | 391 | 144 | 686 | 854 | 1.011 | 1.012 | 1.621 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2000 | |
| Individual | 25.0% | 25.0% | 2000 |
| Person | Role here | Other companies |
|---|