| Revenue | DKK -41K | -22% |
| EBITDA | DKK -41K | +22% |
| Net profit | DKK -1,5M | -129% |
| Total assets | DKK 75,4M | -6% |
| Equity | DKK 65,9M | -3% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -10 | -12 | -20 | -62 | -26 | -26 | -26 | -26 | -51 | -42 | -36 | -70 | -53 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -10 | -12 | -20 | -62 | -26 | -26 | -26 | -26 | -51 | -42 | -36 | -70 | -53 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -10 | -12 | -20 | -62 | -26 | -26 | -26 | -26 | -51 | -42 | -36 | -70 | -53 | -41 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.402 | 5.196 | 7.081 | 4.298 | 3.305 | 4.724 | 4.616 | 5.195 | 7.834 | 6.584 | 10.265 | 6.670 | 5.363 | -1.382 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 1.392 | 5.184 | 7.061 | 4.237 | 3.279 | 4.698 | 4.591 | 5.169 | 7.784 | 6.542 | 10.229 | 6.600 | 5.310 | -1.423 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -101 | -94 | -60 | -37 | -28 | -26 | -7 | -42 | 0 | -133 | 179 | 27 | 125 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 1.418 | 5.285 | 7.155 | 4.296 | 3.317 | 4.726 | 4.617 | 5.176 | 7.825 | 6.542 | 10.362 | 6.421 | 5.283 | -1.548 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.502 | 24.317 | 27.584 | 26.603 | 26.800 | 27.864 | 30.472 | 39.758 | 43.834 | 49.779 | 57.901 | 78.329 | 80.369 | 75.403 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 4.614 | 9.803 | 15.957 | 18.754 | 21.571 | 25.797 | 29.913 | 34.589 | 41.679 | 47.917 | 57.779 | 63.200 | 67.983 | 65.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.290 | 6.585 | 4.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.000 | 6.000 | 3.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.888 | 5.225 | 5.041 | 3.545 | 5.229 | 2.067 | 559 | 5.169 | 2.155 | 1.862 | 121 | 6.129 | 6.385 | 6.467 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.888 | 14.515 | 11.626 | 7.850 | 5.229 | 2.067 | 559 | 5.169 | 2.155 | 1.862 | 121 | 15.129 | 12.385 | 9.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|