| Revenue | DKK -15K | +24% |
| EBITDA | DKK -15K | -24% |
| Net profit | DKK 472K | -49% |
| Total assets | DKK 5,6M | +7% |
| Equity | DKK 5,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -11 | -8 | -12 | -11 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | 0 | 111 | 164 | 137 | -11 | -8 | -12 | -11 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | 0 | 111 | 164 | 137 | -11 | -8 | -12 | -11 | -12 | -15 |
| Net financials | -200 | 0 | 0 | 0 | 368 | 410 | -12 | 875 | 1.136 | 481 | -143 | 965 | 482 |
| Profit before tax | -194 | 0 | 0 | 0 | 364 | 394 | -37 | 864 | 1.127 | 470 | -154 | 953 | 468 |
| Tax | 1 | -0 | -0 | -0 | 9 | 47 | -43 | 81 | 143 | 103 | -95 | 29 | -5 |
| Net profit | -195 | 0 | 0 | 0 | 356 | 347 | 6 | 782 | 984 | 367 | -58 | 924 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 872 | 1.448 | 2.416 | 2.666 | 2.948 | 2.851 | 3.510 | 4.523 | 4.702 | 4.522 | 5.245 | 5.595 |
| Equity | 562 | 851 | 1.446 | 2.409 | 2.663 | 2.907 | 2.807 | 3.481 | 4.355 | 4.609 | 4.436 | 5.242 | 5.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -162 | 22 | 3 | 7 | 3 | 41 | 44 | 29 | 168 | 93 | 86 | 3 | 3 |
| Total debt | -162 | 22 | 3 | 7 | 3 | 41 | 44 | 29 | 168 | 93 | 86 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|