| Revenue | DKK 151K | -174% |
| EBITDA | DKK 146K | +138% |
| Net profit | DKK 145K | +160% |
| Total assets | DKK 1,8M | +44% |
| Equity | DKK -35M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 4.975 | -788 | -1.001 | -432 | -2.272 | -23 | -55 | -1.204 | -5.341 | -1.847 | -204 | 151 |
| Staff expenses | -0 | -0 | -175 | -6 | -88 | -54 | -49 | -118 | -18 | -1.291 | -827 | -182 | -5 |
| EBITDA | -19 | -35.463 | -962 | -1.006 | -521 | -2.326 | -72 | -173 | -1.221 | -6.632 | -2.673 | -387 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | 44 | -44 | -44 | -44 | -44 | 0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -35.463 | -962 | -1.051 | -565 | -2.370 | -116 | -217 | -1.221 | -6.632 | -2.673 | -387 | 146 |
| Net financials | 13.742 | 20.287 | -617 | -12.282 | -21.880 | -21.881 | -11.402 | -13.208 | -11.216 | 1.602 | -2 | 1 | 9 |
| Profit before tax | — | -15.176 | -1.579 | -13.333 | -22.445 | -24.251 | -11.518 | -13.426 | -12.437 | -5.029 | -2.676 | -386 | 155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1.007 | 10 | -211 | 2 | 2 | -939 | -144 | 9 |
| Net profit | 13.723 | -15.176 | -1.579 | -13.333 | -22.445 | -23.244 | -11.529 | -13.214 | -12.439 | -5.031 | -1.737 | -242 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.837 | 88.875 | 90.363 | 81.269 | 56.675 | 37.491 | 29.669 | 16.339 | 5.009 | 106 | 1.742 | 1.252 | 1.804 |
| Equity | — | 67.681 | 66.102 | 52.769 | 30.324 | 7.080 | -4.449 | -17.663 | -30.102 | -35.133 | -34.870 | -35.112 | -34.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 25.949 | 24.858 | 26.640 | 28.381 | 29.455 | 31.032 | 29.544 | 29.792 | 29.981 |
| Short-term debt | 21.030 | 21.194 | 24.262 | 28.501 | 403 | 5.554 | 7.478 | 5.621 | 5.657 | 4.207 | 7.068 | 6.571 | 6.789 |
| Total debt | 21.030 | 21.194 | 24.262 | 28.501 | 26.352 | 30.412 | 34.118 | 34.002 | 35.112 | 35.240 | 36.612 | 36.364 | 36.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOFBERG HOLDING ApS | Company | 90.0% | 90.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2001 | |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Financial Innovation Investment Tetrada | Founder | 0 companies |
| Gavrusea Favziya Mannafovna | Chairman | 0 companies |
| Søren Kleberg | Board of Directors | 0 companies |
| Stig Løfberg | Chairman | 0 companies |
| Bo von Barnekow-Løfberg | Board of Directors | 0 companies |
| Christina Kaij | Board of Directors | 0 companies |