| Revenue | — | — |
| EBITDA | DKK -45K | +33% |
| Net profit | DKK 163K | -24% |
| Total assets | DKK 11,9M | +1% |
| Equity | DKK 11,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -21 | 115 | 1.150 | 2.979 | -3.254 | -2.823 | -24 | 198 | -28 | -61 | -48 | -67 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -21 | 115 | 1.150 | 2.979 | -3.254 | -2.823 | -24 | 198 | -28 | -61 | -48 | -67 | -45 |
| Net financials | 77 | 213 | -904 | 1.321 | 3.048 | -2.843 | -2.666 | -108 | 193 | 483 | 213 | 238 | 341 | 255 |
| Profit before tax | 48 | 192 | 364 | 1.333 | 3.023 | -2.868 | -2.692 | -137 | 164 | 455 | 152 | 190 | 273 | 210 |
| Tax | -0 | -0 | -0 | 308 | 12 | 79 | 29 | -0 | -0 | 57 | 34 | 42 | 60 | 47 |
| Net profit | 48 | 192 | 364 | 1.024 | 3.011 | -2.948 | -2.721 | -137 | 164 | 398 | 118 | 148 | 213 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.028 | 12.220 | 12.676 | 13.667 | 17.701 | 14.747 | 11.069 | 10.853 | 10.992 | 11.445 | 11.592 | 11.729 | 11.821 | 11.937 |
| Equity | 12.013 | 12.205 | 12.570 | 13.594 | 16.605 | 13.658 | 10.937 | 10.800 | 10.964 | 11.362 | 11.481 | 11.629 | 11.689 | 11.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 30 | 42 | 56 | 40 |
| Short-term debt | 15 | 15 | 107 | 73 | 1.096 | 1.090 | 133 | 53 | 28 | 51 | 82 | 59 | 75 | 46 |
| Total debt | 15 | 15 | 107 | 73 | 1.096 | 1.090 | 133 | 53 | 28 | 83 | 112 | 101 | 132 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|