| Revenue | DKK 146K | -28% |
| EBITDA | DKK -95K | -178% |
| Net profit | DKK -121K | -268% |
| Total assets | DKK 3,7M | -1% |
| Equity | DKK 2,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 110 | 163 | 77 | 144 | 172 | 200 | 206 | 206 | 248 | 772 | 228 | 202 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 173 | 163 | 100 | 140 | 172 | 200 | 456 | 206 | 248 | 925 | -187 | 122 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 173 | 163 | 100 | 140 | 172 | 200 | 456 | 206 | 248 | 925 | -187 | 122 | -95 |
| Net financials | -60 | -90 | -39 | -134 | -52 | -57 | -50 | -44 | -38 | -35 | -68 | 31 | -94 | 15 |
| Profit before tax | 96 | 83 | 124 | -34 | 88 | 115 | 150 | 412 | 168 | 213 | 857 | -156 | 115 | -118 |
| Tax | 24 | 18 | 17 | 18 | 19 | 25 | 33 | 91 | 37 | 47 | 115 | -47 | 43 | 4 |
| Net profit | 72 | 65 | 107 | -51 | 69 | 90 | 117 | 321 | 131 | 166 | 741 | -109 | 72 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.886 | 1.803 | 2.232 | 2.374 | 2.563 | 2.578 | 2.581 | 2.828 | 2.847 | 6.834 | 5.781 | 4.747 | 3.726 | 3.694 |
| Equity | 722 | 786 | 893 | 842 | 910 | 1.000 | 1.117 | 1.438 | 1.569 | 1.735 | 2.477 | 2.368 | 2.440 | 2.319 |
| Long-term debt | 1.767 | 774 | 700 | 1.292 | 1.208 | 1.123 | 1.047 | 945 | 852 | 758 | 1.822 | 0 | 13 | 179 |
| Short-term debt | 314 | 150 | 541 | 124 | 309 | 278 | 219 | 171 | 130 | 4.025 | 1.212 | 2.155 | 1.019 | 1.117 |
| Total debt | 2.082 | 925 | 1.241 | 1.416 | 1.517 | 1.401 | 1.266 | 1.116 | 982 | 4.783 | 3.034 | 2.155 | 1.031 | 1.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Founder | Founder | 2000 | — | — |
TP Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TP HOLDING, HJØRRING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Nedergaard Larsen | Founder | 0 companies |
| Thomas Petersen | Management | 0 companies |