| Revenue | DKK -17K | +4300% |
| EBITDA | DKK -17K | -4300% |
| Net profit | DKK -57K | -112% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 2,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -17 | -18 | -18 | 3 | 7 | 156 | 87 | -6 | 40 | 40 | 213 | -0 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -17 | -18 | -18 | 3 | 7 | 156 | 87 | -6 | 40 | 40 | 213 | -0 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -17 | -18 | -18 | 3 | 7 | 156 | 87 | -6 | 40 | 40 | 213 | -0 | -17 |
| Net financials | -30 | 218 | 186 | 160 | -8 | 173 | -25 | 83 | 131 | 327 | -191 | 220 | 591 | -40 |
| Profit before tax | -32 | 201 | 168 | 142 | -5 | 180 | 132 | 170 | 124 | 368 | -151 | 433 | 590 | -57 |
| Tax | 7 | 38 | 41 | 34 | -0 | 39 | 29 | 42 | 28 | 81 | -31 | 95 | 131 | -0 |
| Net profit | -39 | 162 | 127 | 108 | -5 | 142 | 103 | 128 | 97 | 287 | -120 | 338 | 460 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 916 | 1.059 | 1.210 | 1.313 | 1.213 | 1.328 | 1.387 | 1.479 | 1.493 | 1.811 | 1.597 | 1.973 | 2.442 | 2.353 |
| Equity | 903 | 1.030 | 1.157 | 1.230 | 1.200 | 1.291 | 1.354 | 1.437 | 1.479 | 1.731 | 1.555 | 1.848 | 2.263 | 2.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 118 | 0 |
| Short-term debt | 13 | 29 | 53 | 83 | 13 | 37 | 33 | 43 | 14 | 80 | 42 | 74 | 61 | 147 |
| Total debt | 13 | 29 | 53 | 83 | 13 | 37 | 33 | 43 | 14 | 80 | 42 | 126 | 180 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Christensen | Audit | 0 companies |