| Revenue | DKK -19K | +37% |
| EBITDA | DKK -19K | -37% |
| Net profit | DKK -3,2M | -241% |
| Total assets | DKK 13,6M | -19% |
| Equity | DKK 13,4M | -21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | -14 | -18 | -19 | -18 | 31 | -19 | -156 | -15 | -16 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 429 | -14 | -18 | -19 | -18 | 31 | -19 | -156 | -15 | -16 | -14 | -19 |
| Depreciation & amort. | 43 | -34 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 385 | -48 | -37 | -19 | -18 | 31 | -19 | -156 | -15 | -16 | -14 | -19 |
| Net financials | -59 | 1.053 | 1.278 | 315 | -910 | 199 | 617 | 391 | 1.624 | 3.132 | 2.277 | -3.129 |
| Profit before tax | 326 | 1.005 | 1.241 | 296 | -928 | 230 | 598 | 235 | 1.609 | 3.116 | 2.263 | -3.148 |
| Tax | -29 | 66 | 107 | -53 | 25 | 27 | 12 | 12 | 8 | 7 | 8 | 20 |
| Net profit | 356 | 939 | 1.134 | 349 | -953 | 204 | 587 | 224 | 1.602 | 3.108 | 2.255 | -3.168 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.695 | 9.106 | 10.385 | 10.832 | 9.800 | 10.013 | 10.612 | 10.364 | 11.833 | 14.813 | 16.876 | 13.622 |
| Equity | 8.412 | 8.835 | 10.013 | 10.372 | 9.317 | 9.521 | 10.107 | 10.331 | 11.803 | 14.771 | 16.826 | 13.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 271 | 360 | 460 | 479 | 461 | 497 | 25 | 23 | 34 | 43 | 257 |
| Total debt | 283 | 271 | 360 | 460 | 479 | 461 | 497 | 25 | 23 | 34 | 43 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2000 | — | — |
AM Unofficial title | Unofficial title | 2025 | — | — |
LS Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marie Storm Holding ApS | Company | 50.0% | 66.7% | 2024 |
Rasmus Storm Holding ApS | Company | 50.0% | 20.0% | 2024 |
Lars Storm Holding ApS | Company | 10.0% | 50.0% | 2018 |
| Individual | 33.3% | 20.0% | 2018 | |
| Individual | 33.3% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rathsach Storm | Founder | 0 companies |
| Anders Madsen | Unofficial title | 0 companies |
| Lars Storm | Founder | 0 companies |