| Revenue | DKK 59K | -53% |
| EBITDA | DKK 59K | -53% |
| Net profit | DKK 38K | -57% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 203 | 272 | 159 | 162 | 114 | 147 | 184 | 126 | 249 | 151 | 125 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 203 | 278 | 92 | 859 | 114 | 233 | 598 | -396 | 1.254 | 151 | 125 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 203 | 278 | 92 | 859 | 114 | 233 | 598 | -396 | 1.254 | 151 | 125 | 59 |
| Net financials | -76 | -68 | -69 | -106 | -27 | -25 | -21 | -20 | -18 | -14 | -6 | -13 | -8 |
| Profit before tax | 44 | 134 | 209 | -14 | 833 | 89 | 211 | 579 | -414 | 1.240 | 144 | 112 | 50 |
| Tax | 39 | 22 | 54 | 12 | 182 | 19 | 46 | 127 | -76 | 263 | 31 | 25 | 12 |
| Net profit | 6 | 112 | 155 | -26 | 650 | 70 | 165 | 451 | -339 | 977 | 113 | 87 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.464 | 2.519 | 2.579 | 2.472 | 3.179 | 3.149 | 3.260 | 3.653 | 3.157 | 4.207 | 4.161 | 4.123 | 4.093 |
| Equity | 760 | 872 | 1.027 | 1.001 | 1.651 | 1.721 | 1.886 | 2.338 | 1.999 | 2.976 | 3.089 | 3.177 | 3.215 |
| Long-term debt | 1.145 | 1.074 | 2.000 | 1.884 | 1.673 | 1.454 | 1.237 | 1.015 | 795 | 571 | 215 | 106 | 163 |
| Short-term debt | 527 | 547 | 519 | 505 | 509 | 514 | 546 | 502 | 565 | 529 | 434 | 413 | 284 |
| Total debt | 1.672 | 1.621 | 1.519 | 1.447 | 1.346 | 1.241 | 1.164 | 1.009 | 963 | 814 | 649 | 520 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2000 | — | — |
PR Management | Management | 2001 | — | — |
JF Management | Management | 2026 | — | — |
DT Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Preben Rene Schmedegaard Rasmussen | Management | 0 companies |
| Jette Frambo | Management | 0 companies |
| Dennis Touby Meulengracht | Management | 0 companies |