| Revenue | — | — |
| EBITDA | DKK -29K | +8% |
| Net profit | DKK 115K | -11% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -21 | -28 | -28 | -35 | -30 | -30 | -29 | -33 | -29 | -32 | -31 | -29 |
| Depreciation & amort. | -0 | -0 | -22 | -9 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -21 | -50 | -37 | -36 | -30 | -30 | -29 | -33 | -29 | -32 | -31 | -29 |
| Net financials | 305 | 279 | 138 | -16 | 177 | 100 | -123 | 259 | 91 | 365 | -330 | 160 | 142 |
| Profit before tax | 283 | 258 | 88 | -53 | 141 | 69 | -154 | 230 | 58 | 336 | -362 | 128 | 113 |
| Tax | 1 | 70 | 22 | -3 | 21 | 15 | -30 | 48 | 13 | 77 | -1 | -0 | -1 |
| Net profit | 283 | 189 | 67 | -50 | 120 | 54 | -123 | 182 | 45 | 259 | -361 | 129 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.129 | 2.326 | 2.297 | 2.184 | 2.266 | 2.275 | 2.086 | 2.236 | 2.216 | 2.478 | 2.006 | 2.085 | 2.149 |
| Equity | 2.069 | 2.208 | 2.274 | 2.174 | 2.245 | 2.249 | 2.076 | 2.208 | 2.178 | 2.387 | 1.976 | 2.054 | 2.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 118 | 23 | 10 | 21 | 26 | 10 | 28 | 38 | 91 | 31 | 31 | 31 |
| Total debt | 60 | 118 | 23 | 10 | 21 | 26 | 10 | 28 | 38 | 91 | 31 | 31 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2000 | — | — |
CM Audit | Audit | 2000 | — | — |
PJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ingerlise Kirsten Jagd | Management | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |
| Preben Jagd | Founder | 0 companies |