| Revenue | DKK -34K | +13% |
| EBITDA | DKK -34K | -13% |
| Net profit | DKK -535K | -147% |
| Total assets | DKK 6,5M | -11% |
| Equity | DKK 6,3M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -11 | -133 | 68 | 62 | 0 | 0 | -35 | -34 | -45 | -43 | -30 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -10 | -11 | -133 | -111 | -181 | -139 | -54 | -29 | -34 | -45 | -43 | -30 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -10 | 3 | -8 | -5 | -5 | -1 | -3 |
| EBIT | -82 | -10 | -11 | -133 | -111 | -188 | -145 | -64 | -32 | -42 | -50 | -48 | -31 | -37 |
| Net financials | -805 | -65 | 3.183 | 828 | 335 | 147 | 31 | 447 | 822 | 1.729 | 418 | 785 | 1.469 | -648 |
| Profit before tax | -887 | -75 | 3.172 | 695 | 224 | -41 | -114 | 383 | 790 | 1.688 | 368 | 738 | 1.438 | -686 |
| Tax | -0 | 8 | -0 | 40 | -81 | -32 | -17 | 87 | 238 | 371 | 82 | 164 | 310 | -150 |
| Net profit | -887 | -83 | 3.172 | 654 | 305 | -8 | -97 | 296 | 552 | 1.316 | 286 | 573 | 1.128 | -535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 679 | 3.460 | 4.022 | 4.328 | 4.074 | 3.869 | 4.075 | 4.637 | 6.193 | 5.959 | 6.008 | 7.257 | 6.465 |
| Equity | 308 | 225 | 3.397 | 3.953 | 4.158 | 4.050 | 3.849 | 4.039 | 4.483 | 5.689 | 5.862 | 5.911 | 6.921 | 6.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 454 | 63 | 69 | 170 | 24 | 20 | 35 | 154 | 504 | 97 | 97 | 336 | 201 |
| Total debt | 149 | 454 | 63 | 69 | 170 | 24 | 20 | 35 | 154 | 504 | 97 | 97 | 336 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|