| Revenue | DKK 6,6M | -1% |
| EBITDA | DKK 2,7M | -1% |
| Net profit | DKK 501K | -40% |
| Total assets | DKK 87,6M | -1% |
| Equity | DKK 20M | -3% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.998 | — | — | — | 5.114 | 5.750 | 6.020 | 7.208 | 7.390 | 6.418 | 6.441 | 6.666 | 6.596 |
| Staff expenses | -863 | -0 | -0 | -0 | -1.068 | -1.079 | -1.355 | -1.458 | -1.455 | -1.540 | -1.682 | -1.626 | -1.686 |
| EBITDA | -2.772 | 0 | 0 | 0 | 2.824 | 4.043 | 6.351 | 4.054 | 6.280 | 3.566 | 2.351 | 2.724 | 2.687 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -16 | -21 | -27 | -27 | -27 | -11 | -24 | -31 |
| EBIT | -2.779 | 0 | 0 | 0 | 2.824 | 4.027 | 6.330 | 4.028 | 6.253 | 3.539 | 2.340 | 2.699 | 2.656 |
| Net financials | -2.207 | 0 | 0 | 0 | 162 | -899 | 1.569 | -1.556 | 1.143 | -1.300 | -494 | -1.630 | -1.411 |
| Profit before tax | -847 | 0 | 0 | 0 | 1.472 | 2.297 | 4.699 | 2.472 | 4.890 | 1.939 | 1.846 | 1.070 | 805 |
| Tax | -230 | -0 | -0 | -0 | 306 | 510 | 1.036 | 544 | 1.064 | 415 | 410 | 239 | 304 |
| Net profit | -617 | 0 | 0 | 0 | 1.167 | 1.787 | 3.663 | 1.928 | 3.826 | 1.523 | 1.435 | 831 | 501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.940 | 0 | 0 | 0 | 85.779 | 76.181 | 96.789 | 99.312 | 105.429 | 86.191 | 88.738 | 88.899 | 87.587 |
| Equity | 11.910 | 0 | 0 | 0 | 15.035 | 16.955 | 20.706 | 22.232 | 18.648 | 19.638 | 20.879 | 20.542 | 19.961 |
| Long-term debt | -33.956 | 0 | 0 | 0 | 51.539 | 50.483 | 68.632 | 68.594 | 70.836 | 52.770 | 54.639 | 54.317 | 52.758 |
| Short-term debt | -6.414 | 0 | 0 | 0 | 17.622 | 6.845 | 4.782 | 5.744 | 12.607 | 10.786 | 10.250 | 11.003 | 11.844 |
| Total debt | -40.370 | 0 | 0 | 0 | 69.161 | 57.329 | 73.414 | 74.339 | 83.443 | 63.556 | 64.889 | 65.320 | 64.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
c far holding aps | Company | 66.7% | 100.0% | 2016 |
Sagittarius ApS | Company | 15.0% | 0.0% | 2020 |
FS 99 Holding ApS | Company | 15.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Renè Holger Spangsberg | Management | 0 companies |
| Annette Spangsberg | Board of Directors | 0 companies |
| Niels-Ove Mølhave | Board of Directors | 0 companies |
| Jannik Antonsen | Board of Directors | 0 companies |