| Revenue | DKK -18K | -101% |
| EBITDA | DKK 47K | -94% |
| Net profit | DKK 10K | -98% |
| Total assets | DKK 536K | -72% |
| Equity | DKK 510K | -54% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.620 | 1.989 | 1.665 | 2.016 | -18 |
| Staff expenses | -1.232 | -1.282 | -1.395 | -1.233 | -65 |
| EBITDA | 387 | 707 | 270 | 784 | 47 |
| Depreciation & amort. | -0 | -0 | -5 | -10 | -0 |
| EBIT | 387 | 707 | 265 | 773 | 47 |
| Net financials | -28 | -15 | -5 | 3 | -34 |
| Profit before tax | 359 | 692 | 260 | 777 | 13 |
| Tax | 83 | 157 | 61 | 173 | 3 |
| Net profit | 277 | 535 | 198 | 604 | 10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 998 | 1.218 | 1.410 | 1.933 | 536 |
| Equity | -37 | 498 | 696 | 1.104 | 510 |
| Long-term debt | 232 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 721 | 714 | 829 | 27 |
| Total debt | 1.035 | 721 | 714 | 829 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Management | Management | 2000 – 2018 |
MD Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2000 – 2018 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Schneider | Management | 0 companies |
| Marianne Depping | Chief Executive Officer | 0 companies |
| Søren Stensdal | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Ole Depping Schneider | Board of Directors | 0 companies |
| Caroline Depping Christensen | Board of Directors | 0 companies |
| Ulrik Fleischer-Michaelsen | Board of Directors | 0 companies |