| Revenue | DKK 0 | — |
| EBITDA | DKK -51K | -34% |
| Net profit | DKK 2,5M | -51% |
| Total assets | DKK 26,3M | +6% |
| Equity | DKK 26,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.461 | 1.494 | 1.459 | 1.529 | 1.398 | 342 | 193 | 252 | 74 | 125 | 48 | 0 | 0 | 0 |
| Staff expenses | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 416 | 536 | 289 | 766 | 496 | 20.934 | -219 | -167 | -524 | -146 | 3.617 | -73 | -38 | -51 |
| Depreciation & amort. | -1.003 | -864 | -864 | -876 | -168 | 10.515 | -561 | -561 | -322 | -322 | -109 | -0 | -0 | -0 |
| EBIT | -587 | -328 | -575 | -111 | 329 | 10.419 | -781 | -728 | -846 | -469 | 3.509 | -73 | -38 | -51 |
| Net financials | -224 | 394 | 514 | 624 | 30 | 276 | 655 | 2.368 | 857 | 34 | -4.095 | 3.281 | 5.041 | 2.555 |
| Profit before tax | -811 | 66 | -61 | 513 | 359 | 10.695 | -126 | 1.640 | 11 | -434 | -586 | 3.208 | 5.003 | 2.504 |
| Tax | -212 | -0 | -0 | -1 | -0 | 1.934 | 107 | 19 | -10 | 10 | 1.189 | 36 | 30 | 45 |
| Net profit | -600 | 66 | -61 | 514 | 359 | 8.761 | -233 | 1.621 | 20 | -444 | -1.776 | 3.172 | 4.973 | 2.459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.398 | 26.423 | 25.954 | 26.328 | 22.927 | 22.780 | 21.257 | 22.422 | 20.956 | 19.143 | 16.681 | 19.853 | 24.821 | 26.279 |
| Equity | 18.635 | 17.904 | 17.640 | 18.154 | 15.013 | 22.774 | 21.171 | 22.244 | 20.920 | 19.106 | 16.646 | 19.818 | 24.791 | 26.249 |
| Long-term debt | 8.412 | 8.215 | 8.017 | 7.835 | 7.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 304 | 297 | 339 | 283 | 6 | 86 | 178 | 35 | 36 | 35 | 35 | 30 | 30 |
| Total debt | 8.763 | 8.519 | 8.314 | 8.174 | 7.914 | 6 | 86 | 178 | 35 | 36 | 35 | 35 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lützhøft Evald | Chief Executive Officer | 0 companies |
| Lars Henry Aarup | Board of Directors | 0 companies |
| Rasmus Knoblauch Nielsen | Board of Directors | 0 companies |
| Peter Axel Norup | Board of Directors | 0 companies |
| Allan André Knoblauch Bernth | Board of Directors | 0 companies |
| Jeppe Engelbrechtsen Norup | Chairman | 0 companies |