| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +40% |
| Net profit | DKK -103K | -682% |
| Total assets | DKK 448K | -43% |
| Equity | DKK 28K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 498 | 537 | 3.701 | 1.927 | 1.746 | 2.426 | -98 | -43 | -151 | -18 | -27 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 610 | 816 | 1.459 | 702 | 590 | 99 | -55 | -98 | -43 | -151 | -18 | -27 | -16 |
| Depreciation & amort. | 160 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 450 | 811 | 1.453 | 697 | 584 | 93 | -55 | -98 | -43 | -151 | -18 | -27 | -16 |
| Net financials | -194 | 357 | 1.058 | 262 | 216 | 109 | -531 | 131 | 32 | -34 | -12 | 14 | -87 |
| Profit before tax | 256 | 656 | 1.291 | 580 | 457 | 58 | -98 | 33 | -11 | -185 | -31 | -13 | -103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | -0 | 0 |
| Net profit | 256 | 656 | 1.291 | 580 | 457 | 58 | -98 | 33 | -11 | -185 | -31 | -13 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.680 | 6.242 | 7.479 | 6.171 | 3.781 | 2.365 | 533 | 589 | 560 | 367 | 254 | 790 | 448 |
| Equity | -2.415 | -1.759 | -468 | 113 | 570 | 628 | 530 | 563 | 552 | 367 | 144 | 130 | 28 |
| Long-term debt | 5.783 | 5.759 | 5.686 | 3.710 | 1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.311 | 2.243 | 2.261 | 2.348 | 2.068 | 1.738 | 4 | 26 | 8 | 0 | 110 | 659 | 420 |
| Total debt | 8.094 | 8.002 | 7.947 | 6.058 | 3.212 | 1.738 | 4 | 26 | 8 | 0 | 110 | 659 | 420 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rørbæk | Board of Directors | 0 companies |
| Thomas Svane Jensen | Board of Directors | 0 companies |
| Olaf Sørensen | Chairman | 0 companies |
| Erik Preben Frederik Kjær | Board of Directors | 0 companies |