| Revenue | DKK 4,7M | +1% |
| EBITDA | DKK 791K | +40% |
| Net profit | DKK 552K | +32% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 1,2M | +88% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.348 | 4.879 | 4.658 | 4.496 | 3.640 | 5.026 | 4.811 | 5.055 | 4.215 | 4.446 | 4.246 | 4.624 | 4.672 |
| Staff expenses | -4.402 | -4.419 | -4.298 | -4.171 | -3.289 | -4.099 | -4.999 | -4.928 | -4.599 | -4.323 | -3.965 | -4.061 | -3.869 |
| EBITDA | -1.054 | 460 | 360 | 325 | 351 | 928 | -189 | 128 | -384 | 123 | 280 | 563 | 791 |
| Depreciation & amort. | -120 | -129 | -147 | -191 | -159 | -146 | -64 | -65 | -44 | -73 | -66 | -70 | -69 |
| EBIT | -1.174 | 332 | 213 | 134 | 191 | 782 | -253 | 62 | -428 | 50 | 215 | 493 | 722 |
| Net financials | -36 | -94 | -35 | -88 | -132 | -42 | -6 | 5 | 30 | 43 | -67 | 1 | 14 |
| Profit before tax | -1.210 | 238 | 178 | 46 | 59 | 740 | -259 | 67 | -398 | 93 | 148 | 494 | 737 |
| Tax | -5 | 75 | 67 | -14 | 17 | -44 | -35 | 29 | -87 | 37 | 53 | 77 | 185 |
| Net profit | -1.205 | 163 | 111 | 60 | 42 | 784 | -224 | 38 | -311 | 56 | 95 | 418 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.699 | 1.241 | 1.405 | 1.589 | 1.512 | 1.824 | 2.206 | 2.203 | 2.281 | 3.523 | 2.656 | 2.400 | 2.358 |
| Equity | -605 | -441 | -330 | -270 | -228 | 557 | 333 | 371 | 60 | 115 | 210 | 628 | 1.180 |
| Long-term debt | 584 | 560 | 492 | 394 | 321 | 39 | 29 | 110 | 223 | 1.132 | 585 | 238 | 245 |
| Short-term debt | 2.304 | 1.682 | 1.735 | 1.858 | 1.740 | 1.268 | 1.873 | 1.721 | 1.998 | 2.276 | 1.860 | 1.533 | 932 |
| Total debt | 2.304 | 1.682 | 1.735 | 1.858 | 1.740 | 1.268 | 1.873 | 1.832 | 2.221 | 3.408 | 2.445 | 1.771 | 1.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 2000 | — | — |
JL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISBERGWITTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bülow | Founder | 0 companies |
| Jan Lodahl Wittrup | Management | 0 companies |
| Erik Bach | Board of Directors | 0 companies |
| Martin Bülow | Board of Directors | 0 companies |
| Jørgen Flemming Lisberg | Chairman | 0 companies |
| Kent Kjærhus Sørensen | Board of Directors | 0 companies |
| Bent Erik Pultz Larsen | Board of Directors | 0 companies |
| Dan Holt Jessen | Chairman | 0 companies |
| Kirsten Lodahl Wittrup | Board of Directors | 0 companies |
| Hanne Kirch Bülow | Board of Directors | 0 companies |
| Anders Nørgaard | Board of Directors | 0 companies |