| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 2,6M | +5% |
| Net profit | DKK 2,1M | +9% |
| Total assets | DKK 28,9M | +8% |
| Equity | DKK 18,9M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.489 | 3.594 | 3.702 | 2.455 | 2.589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.489 | 3.594 | 3.702 | 2.455 | 2.589 |
| Depreciation & amort. | -216 | -216 | -216 | -216 | -216 |
| EBIT | 3.272 | 3.378 | 3.486 | 2.239 | 2.373 |
| Net financials | -305 | -71 | -81 | -312 | -276 |
| Profit before tax | 2.967 | 3.307 | 3.405 | 1.927 | 2.097 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.967 | 3.307 | 3.405 | 1.927 | 2.097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.786 | 30.307 | 33.284 | 26.840 | 28.875 |
| Equity | 15.202 | 18.509 | 21.914 | 16.841 | 18.938 |
| Long-term debt | 9.541 | 9.032 | 8.672 | 8.338 | 7.923 |
| Short-term debt | 3.043 | 2.766 | 2.698 | 1.662 | 2.014 |
| Total debt | 12.584 | 11.797 | 11.370 | 10.000 | 9.937 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FV | Audit | 2004 – 2010 |
JE | Audit | 2010 – 2012 |
FL Audit | Audit | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2000 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2000 – 2025 | |
| Board of Directors | 2000 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Arne Gerlyng-Hansen | Board of Directors | 0 companies |
| Erling Daell | Chairman | 0 companies |
| Ib Schmidt Hansen | Board of Directors | 0 companies |
| Njal Harald Praetorius Daell | Board of Directors | 0 companies |