| Revenue | DKK 1,3M | +16% |
| EBITDA | DKK -339K | +22% |
| Net profit | DKK -365K | +20% |
| Total assets | DKK 1,2M | +71% |
| Equity | DKK -1M | -54% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.063 | 1.034 | 1.269 | 1.128 | 1.304 |
| Staff expenses | -1.246 | -1.119 | -1.235 | -1.565 | -1.642 |
| EBITDA | -183 | -86 | 34 | -437 | -339 |
| Depreciation & amort. | -0 | -2 | -2 | -2 | -6 |
| EBIT | -183 | -88 | 32 | -439 | -345 |
| Net financials | 4 | -1 | -3 | -15 | -20 |
| Profit before tax | -179 | -88 | 29 | -454 | -365 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -179 | -88 | 29 | -454 | -365 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 690 | 896 | 722 | 715 | 1.224 |
| Equity | -167 | -255 | -227 | -680 | -1.045 |
| Long-term debt | 6 | 74 | 75 | 77 | 392 |
| Short-term debt | 851 | 1.077 | 874 | 1.318 | 1.877 |
| Total debt | 857 | 1.151 | 949 | 1.395 | 2.269 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Founder | Founder | 2013 |
SG Founder | Founder | 2013 |
| Former (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50% | 2018 | |
| Individual | 50–66.65% | 50% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Gunnar Ravn | Chief Executive Officer | 0 companies |
| Kristine Ketty Daugaard | Founder | 0 companies |
| Steffen Graff Daugaard | Founder | 0 companies |