| Revenue | DKK -9K | -159% |
| EBITDA | DKK -9K | -159% |
| Net profit | DKK -66K | +25% |
| Total assets | DKK 331K | -13% |
| Equity | DKK -240K | -38% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 109 | 310 | -93 | -12 | -19 | 70 | -49 | -2 | 15 | -9 |
| Staff expenses | -485 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -488 | 95 | 310 | -93 | -12 | -449 | 70 | -49 | -2 | 15 | -9 |
| Depreciation & amort. | -0 | -268 | -275 | -285 | -94 | -87 | -177 | -102 | -127 | -103 | -50 |
| EBIT | -488 | -173 | 35 | -378 | -106 | -535 | -106 | -151 | -129 | -89 | -59 |
| Net financials | -39 | -75 | -9 | 24 | 28 | 25 | -7 | 10 | -0 | 0 | -8 |
| Profit before tax | -528 | -248 | 26 | -354 | -79 | -511 | -113 | -141 | -129 | -89 | -66 |
| Tax | -159 | -5 | -51 | -76 | -17 | -5 | -37 | -20 | -28 | -0 | -0 |
| Net profit | -369 | -243 | 78 | -278 | -61 | -506 | -76 | -121 | -101 | -89 | -66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 1.160 | 2.103 | 1.394 | 1.188 | 696 | 585 | 647 | 485 | 381 | 331 |
| Equity | -289 | -532 | -454 | -733 | -794 | 191 | 116 | 16 | -85 | -174 | -240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.542 | 1.415 | 2.378 | 2.024 | 1.896 | 424 | 427 | 609 | 570 | 555 | 571 |
| Total debt | 1.769 | 1.692 | 2.378 | 2.024 | 1.896 | 424 | 427 | 609 | 570 | 555 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2019 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TB Management | Management | 2025 | — | — |
AM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Efredborg Holding ApS | Company | 33.3% | 33.3% | 2025 |
Aurum Holding Randers ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
Makers ApS | Company | 100.0% | 100.0% | 2019 |
CARDMAN HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Fredborg Pedersen | Management | 0 companies |
| Louis Feilberg Ebler | Chief Executive Officer | 0 companies |
| Thomas Binder | Management | 0 companies |
| Allan Midtgaard | Management | 0 companies |