| Revenue | DKK -245K | -254% |
| EBITDA | DKK -314K | -298% |
| Net profit | DKK 702K | -92% |
| Total assets | DKK 23,7M | +0% |
| Equity | DKK 11,7M | -49% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 | 106 | 115 | 159 | -245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 106 | 115 | 159 | -314 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -21 |
| EBIT | 72 | 74 | 83 | 128 | -336 |
| Net financials | 538 | -745 | 2.976 | 8.403 | 1.038 |
| Profit before tax | 610 | -671 | 3.060 | 8.530 | 702 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 610 | -671 | 3.060 | 8.530 | 702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.303 | 12.348 | 15.099 | 23.832 | 23.731 |
| Equity | 12.218 | 11.491 | 14.494 | 22.965 | 11.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 857 | 605 | 867 | 12.064 |
| Total debt | 85 | 857 | 605 | 867 | 12.064 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CE Management | Management | 2024 |
MK Management | Management | 2025 |
NP Founder | Founder | 2000 |
| Former (1) | ||
JJ Audit | Audit | 2009 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2000 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Constance Eline Grandjean Poulsen | Management | 0 companies |
| Madelon Karoline Grandjean Poulsen | Management | 0 companies |
| Niels Poulsen | Founder | 0 companies |
| Hans Olesen Damgaard | Chairman | 0 companies |
| Tim Viggo Dahl Exbøl | Board of Directors | 0 companies |
| Nicole Madeleine Grandjean | Chairman | 0 companies |