| Revenue | DKK 12M | +8% |
| EBITDA | DKK 4,1M | -17% |
| Net profit | DKK 3,1M | -15% |
| Total assets | DKK 13,1M | +9% |
| Equity | DKK 8M | +64% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.438 | 6.221 | 8.165 | 11.100 | 11.968 |
| Staff expenses | -6.145 | -6.426 | -5.615 | -6.135 | -7.838 |
| EBITDA | 293 | -231 | 2.550 | 4.965 | 4.130 |
| Depreciation & amort. | -146 | -257 | -288 | -204 | -136 |
| EBIT | 147 | -488 | 2.262 | 4.761 | 3.994 |
| Net financials | -19 | -139 | -141 | -59 | 27 |
| Profit before tax | 128 | -627 | 2.121 | 4.701 | 4.020 |
| Tax | 41 | -107 | 521 | 1.041 | 905 |
| Net profit | 87 | -520 | 1.600 | 3.661 | 3.115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.328 | 7.048 | 9.749 | 12.064 | 13.147 |
| Equity | 1.552 | 1.032 | 2.632 | 4.893 | 8.008 |
| Long-term debt | 687 | 552 | 572 | 559 | 580 |
| Short-term debt | 6.036 | 5.464 | 6.539 | 6.494 | 4.508 |
| Total debt | 6.723 | 6.016 | 7.111 | 7.053 | 5.087 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Founder | Founder | 2000 |
EH Management | Management | 2004 |
| Former (1) | ||
HH Management | Management | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (14) | ||
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2024 – 2025 | |
OK | Chairman | 2004 – 2005 |
| Chairman | 2005 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Annemarie Christoffersen | Founder | 0 companies |
| Heikki Hans Bohn Christoffersen | Management | 0 companies |
| Eno Hausner | Management | 0 companies |
| Erik Lund-Nielsen | Board of Directors | 0 companies |
| Søren Nørregård Olesen | Board of Directors | 0 companies |
| Lise Hausner | Board of Directors | 0 companies |
| Torben Halleby Hansen | Board of Directors | 0 companies |
| Arne Frandsen | Chairman | 0 companies |
| Claus Ivar Kronborg Jensen | Board of Directors | 0 companies |
| Christian Nørgaard John Hansen | Chairman | 0 companies |
| Brian Juel Nielsen | Board of Directors | 0 companies |
| Alex Krøldrup | Board of Directors | 0 companies |
| Roland Boysen | Board of Directors | 0 companies |
| Ole Kjær | Chairman | 0 companies |
| Niels Kristian Nielsen | Chairman | 0 companies |
| Britt Degn Nielsen | Board of Directors | 0 companies |
| Sven Westergaard Jensen | Board of Directors | 0 companies |
| Hans Ricard Johansen | Board of Directors | 0 companies |
| Selma Bijedic | Board of Directors | 0 companies |
| Thomas Lomholt Fogt | Chairman | 0 companies |