| Revenue | DKK 454K | +4% |
| EBITDA | DKK 454K | +4% |
| Net profit | DKK 3,1M | -32% |
| Total assets | DKK 29,6M | -2% |
| Equity | DKK 26M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -157 | -557 | 344 | 390 | 358 | 399 | 318 | 512 | 1.719 | 446 | 401 | 437 | 454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -157 | -557 | 344 | 390 | 358 | 399 | 318 | 512 | 1.719 | 446 | 401 | 437 | 454 |
| Depreciation & amort. | -0 | -0 | -16 | -38 | -38 | -38 | -38 | -70 | -76 | -38 | -38 | -38 | -78 | -35 |
| EBIT | -66 | -157 | -573 | 306 | 351 | 320 | 361 | 248 | 436 | 1.681 | 408 | 363 | 359 | 419 |
| Net financials | 322 | 1.815 | 1.507 | 1.984 | 2.202 | 397 | 1.452 | 2.325 | 3.837 | 3.485 | 3.983 | 5.271 | 4.380 | 2.530 |
| Profit before tax | 256 | 1.657 | 934 | 2.290 | 2.553 | 717 | 1.814 | 2.573 | 4.273 | 5.165 | 4.391 | 5.633 | 4.739 | 2.949 |
| Tax | 31 | 11 | 2 | -26 | 84 | 133 | 130 | 111 | 513 | 356 | -247 | 341 | 224 | -141 |
| Net profit | 226 | 1.646 | 931 | 2.316 | 2.469 | 584 | 1.684 | 2.462 | 3.760 | 4.810 | 4.639 | 5.292 | 4.515 | 3.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.851 | 5.447 | 8.825 | 10.583 | 12.624 | 12.874 | 14.425 | 17.960 | 21.729 | 20.660 | 25.796 | 29.145 | 30.349 | 29.624 |
| Equity | 3.844 | 5.289 | 6.021 | 7.937 | 10.006 | 10.391 | 11.974 | 14.328 | 17.979 | 19.173 | 23.566 | 27.874 | 29.911 | 26.039 |
| Long-term debt | 0 | 0 | 2.508 | 2.379 | 2.252 | 2.109 | 1.975 | 3.262 | 2.966 | 1.240 | 1.156 | 1.074 | 0 | 2.683 |
| Short-term debt | 8 | 157 | 296 | 267 | 365 | 374 | 476 | 370 | 784 | 247 | 1.074 | 198 | 438 | 903 |
| Total debt | 8 | 157 | 2.804 | 2.646 | 2.617 | 2.484 | 2.451 | 3.632 | 3.750 | 1.486 | 2.230 | 1.272 | 438 | 3.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wanting | Audit | 0 companies |