| Revenue | DKK 2,5M | -4% |
| EBITDA | DKK 2,3M | +58% |
| Net profit | DKK 586K | +229% |
| Total assets | DKK 35,3M | +13% |
| Equity | DKK 17,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.596 | 2.408 | 2.548 | 2.299 | 2.222 | 2.637 | 2.629 | 2.829 | 2.822 | 2.646 | 2.540 | 2.566 | 2.456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.117 | -163 |
| EBITDA | 2.596 | 2.408 | 2.548 | 2.299 | 2.222 | 2.637 | 2.629 | 2.829 | 2.822 | 2.646 | 2.540 | 1.449 | 2.292 |
| Depreciation & amort. | -1.686 | -802 | -802 | -802 | -802 | -819 | -822 | -824 | -824 | -824 | -895 | -917 | -1.051 |
| EBIT | 910 | 1.606 | 1.746 | 1.497 | 1.420 | 1.818 | 1.807 | 2.006 | 1.999 | 1.822 | 1.645 | 532 | 1.241 |
| Net financials | -1.179 | -937 | -865 | -1.411 | -419 | -498 | -478 | -450 | -467 | -428 | -69 | -270 | -455 |
| Profit before tax | -269 | 668 | 880 | 86 | 1.002 | 1.320 | 1.328 | 1.555 | 1.532 | 1.394 | 1.575 | 263 | 786 |
| Tax | 152 | -129 | 243 | 64 | 262 | 336 | 338 | 384 | 383 | 353 | 409 | 84 | 200 |
| Net profit | -421 | 797 | 638 | 22 | 740 | 985 | 990 | 1.172 | 1.149 | 1.041 | 1.166 | 178 | 586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.425 | 30.684 | 30.355 | 30.236 | 30.079 | 31.879 | 31.683 | 31.768 | 32.093 | 31.968 | 31.702 | 31.256 | 35.338 |
| Equity | 7.859 | 8.550 | 9.188 | 9.210 | 9.950 | 10.935 | 11.925 | 13.096 | 14.245 | 15.286 | 16.453 | 16.631 | 17.217 |
| Long-term debt | 18.575 | 17.279 | 15.929 | 16.263 | 15.166 | 15.651 | 14.437 | 13.199 | 11.937 | 10.603 | 9.855 | 9.028 | 8.186 |
| Short-term debt | 2.395 | 2.533 | 2.890 | 2.393 | 2.550 | 2.831 | 2.810 | 2.911 | 3.300 | 3.426 | 2.732 | 2.850 | 7.165 |
| Total debt | 20.970 | 19.812 | 18.819 | 18.655 | 17.716 | 18.482 | 17.247 | 16.110 | 15.237 | 14.030 | 12.587 | 11.878 | 15.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2021 | — | — |
CF Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MF TRADING ApS | Company | 100.0% | 100.0% | 2021 |
CF HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Flauenskjold | Management | 0 companies |
| Christen Flauenskjold | Founder | 0 companies |