| Revenue | DKK -150K | +16% |
| EBITDA | DKK -150K | -16% |
| Net profit | DKK -559K | -191% |
| Total assets | DKK 19,5M | +1% |
| Equity | DKK 6,6M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -16 | -11 | -14 | -12 | -12 | -82 | -47 | -98 | -129 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -16 | -11 | -14 | -12 | -12 | -82 | -47 | -98 | -129 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -12 | -16 | -11 | -14 | -12 | -12 | -82 | -47 | -98 | -129 | -150 |
| Net financials | 7 | 12 | 11 | 10 | 3 | -30 | -15 | 570 | 452 | 3.510 | -284 | 952 | -544 |
| Profit before tax | -4 | 1 | -2 | -6 | -8 | -44 | -27 | 558 | 370 | 3.463 | -383 | 823 | -694 |
| Tax | -1 | 0 | -0 | -0 | 3 | -10 | -5 | 117 | 83 | 762 | -101 | 208 | -135 |
| Net profit | -3 | 1 | -2 | -6 | -11 | -34 | -21 | 441 | 287 | 2.701 | -282 | 615 | -559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 518 | 528 | 538 | 538 | 542 | 517 | 15.723 | 23.411 | 24.640 | 18.563 | 19.236 | 19.464 |
| Equity | 451 | 452 | 450 | 444 | 433 | 399 | 378 | 818 | 4.105 | 6.806 | 6.524 | 7.139 | 6.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 66 | 78 | 94 | 105 | 143 | 139 | 14.905 | 19.306 | 17.834 | 12.039 | 12.097 | 12.884 |
| Total debt | 56 | 66 | 78 | 94 | 105 | 143 | 139 | 14.905 | 19.306 | 17.834 | 12.039 | 12.097 | 12.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
EH Management | Management | 2023 | — | — |
HE Management | Management | 2000 | — | — |
JH Management | Management | 2004 | — | — |
ØH Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Ellen Hognaland Hatteland | Management | 0 companies |
| Hans Ernst Hoffmann | Management | 0 companies |
| Jakob Hatteland | Management | 0 companies |
| Øystein Hatteland | Management | 0 companies |