| Revenue | DKK -217K | -5% |
| EBITDA | DKK -1,3M | +1% |
| Net profit | DKK 10,4M | +249% |
| Total assets | DKK 110,5M | +10% |
| Equity | DKK 108,3M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -35 | -7 | -12 | -7 | -34 | -96 | -504 | -152 | -251 | -207 | -228 | -217 |
| Staff expenses | -73 | -73 | -73 | -73 | -73 | -73 | -72 | -72 | -72 | -72 | -654 | -1.120 | -1.121 |
| EBITDA | -100 | -107 | -79 | -84 | -80 | -108 | -168 | -576 | -224 | -323 | -861 | -1.348 | -1.338 |
| Depreciation & amort. | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -107 | -96 | -84 | -80 | -108 | -168 | -576 | -224 | -323 | -861 | -1.348 | -1.338 |
| Net financials | 1.687 | 2.701 | 3.236 | 4.774 | 7.393 | 8.999 | 6.967 | 12.260 | 46.362 | -5.803 | -8.271 | 5.702 | 13.894 |
| Profit before tax | 1.587 | 2.593 | 3.140 | 4.690 | 7.313 | 8.891 | 6.800 | 11.684 | 46.139 | 2.102 | -9.132 | 4.355 | 12.555 |
| Tax | 46 | 83 | 142 | 88 | 92 | 183 | -189 | 726 | 337 | 2.094 | -2.253 | 1.358 | 2.106 |
| Net profit | 1.541 | 2.511 | 2.998 | 4.602 | 7.222 | 8.708 | 6.988 | 10.958 | 45.802 | 8 | -6.879 | 2.997 | 10.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.474 | 20.941 | 23.608 | 28.870 | 35.807 | 44.106 | 50.655 | 60.301 | 105.801 | 105.306 | 97.870 | 100.809 | 110.536 |
| Equity | 18.166 | 20.577 | 23.475 | 27.876 | 34.898 | 43.406 | 50.194 | 56.952 | 102.554 | 102.363 | 95.284 | 98.081 | 108.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 364 | 133 | 994 | 909 | 701 | 461 | 3.349 | 3.247 | 2.943 | 2.586 | 2.728 | 2.206 |
| Total debt | 308 | 364 | 133 | 994 | 909 | 701 | 461 | 3.349 | 3.247 | 2.943 | 2.586 | 2.728 | 2.206 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Peder Herschend | Board of Directors | 0 companies |
| Linda Andersen | Board of Directors | 0 companies |
| Anders Christian Elverdam | Chairman | 0 companies |