| Revenue | DKK 5,6M | +35% |
| EBITDA | DKK 1,2M | +58% |
| Net profit | DKK 750K | +70% |
| Total assets | DKK 6,8M | +101% |
| Equity | DKK 1,5M | +32% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.671 | 4.795 | 4.224 | 4.165 | 5.637 |
| Staff expenses | -2.593 | -3.364 | -3.273 | -3.383 | -4.406 |
| EBITDA | 1.078 | 1.431 | 951 | 782 | 1.232 |
| Depreciation & amort. | -87 | -111 | -182 | -203 | -250 |
| EBIT | 991 | 1.320 | 769 | 579 | 982 |
| Net financials | -16 | -16 | -24 | -9 | -5 |
| Profit before tax | 975 | 1.303 | 745 | 570 | 977 |
| Tax | 215 | 275 | 154 | 129 | 227 |
| Net profit | 760 | 1.028 | 591 | 441 | 750 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.080 | 3.808 | 4.026 | 3.375 | 6.770 |
| Equity | 1.492 | 1.771 | 1.362 | 1.102 | 1.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.557 | 2.000 | 2.631 | 2.245 | 5.275 |
| Total debt | 2.557 | 2.000 | 2.631 | 2.245 | 5.275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DA Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Auchenberg | Management | 0 companies |
| Jørn Hedegaard Rasmussen | Board of Directors | 0 companies |
| Karsten Warming | Board of Directors | 0 companies |
| Allan Boe Petersen | Board of Directors | 0 companies |