| Revenue | DKK -8K | -31% |
| EBITDA | DKK -8K | +31% |
| Net profit | DKK 301K | -22% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 2,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -12 | -15 | -6 | -8 | -3 | -7 | -8 | -8 | -12 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -12 | -52 | -32 | -30 | -9 | -7 | -8 | -8 | -12 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -12 | -52 | -32 | -30 | -9 | -7 | -8 | -8 | -12 | -12 | -8 |
| Net financials | 112 | 11 | 521 | 720 | 218 | 39 | -8 | -66 | 338 | 202 | -197 | 21 | 395 | 309 |
| Profit before tax | 106 | 6 | 512 | 708 | 166 | 7 | -38 | -75 | 331 | 194 | -206 | 9 | 383 | 301 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 106 | 6 | 512 | 708 | 166 | 7 | -38 | -75 | 331 | 194 | -206 | 9 | 383 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.540 | 2.402 | 2.640 | 2.854 | 3.043 | 3.013 | 2.920 | 2.657 | 2.713 | 2.769 | 2.472 | 2.496 | 2.898 | 2.986 |
| Equity | 978 | 887 | 1.301 | 1.909 | 1.974 | 1.878 | 1.839 | 1.764 | 2.095 | 2.289 | 2.083 | 2.092 | 2.476 | 2.776 |
| Long-term debt | 1.408 | 1.408 | 1.149 | 661 | 668 | 668 | 662 | 462 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 108 | 191 | 248 | 387 | 468 | 418 | 430 | 618 | 480 | 389 | 404 | 422 | 209 |
| Total debt | 1.562 | 1.516 | 1.339 | 909 | 1.055 | 1.136 | 1.080 | 893 | 618 | 480 | 389 | 404 | 422 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |