| Revenue | DKK -63K | +18% |
| EBITDA | DKK -63K | -18% |
| Net profit | DKK -1,7M | -39% |
| Total assets | DKK 15,7M | -10% |
| Equity | DKK 2,2M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -39 | -42 | -47 | -53 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -50 | -50 | -50 | -48 | -35 | -43 | -47 | -32 | -39 | -42 | -47 | -53 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -50 | -50 | -50 | -48 | -35 | -43 | -47 | -32 | -39 | -42 | -47 | -53 | -63 |
| Net financials | 45 | -492 | 3.287 | 2.943 | -922 | -989 | 1.102 | 1.505 | -1.163 | 1.452 | 2.313 | -25 | -1.178 | -1.643 |
| Profit before tax | -6 | -541 | 3.237 | 2.893 | -970 | -1.025 | 1.059 | 1.459 | -1.195 | 1.413 | 2.272 | -72 | -1.232 | -1.706 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | -6 | -541 | 3.237 | 2.893 | -970 | -1.025 | 1.059 | 1.459 | -1.195 | 1.413 | 2.272 | -72 | -1.231 | -1.706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.352 | 28.964 | 22.854 | 22.994 | 21.208 | 18.193 | 11.790 | 11.778 | 11.393 | 13.553 | 14.754 | 18.058 | 17.349 | 15.693 |
| Equity | -14.577 | -15.118 | -11.881 | -8.988 | 1.343 | 318 | 1.377 | 2.718 | 1.523 | 2.936 | 5.208 | 5.136 | 3.905 | 2.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.929 | 44.082 | 34.734 | 31.982 | 19.865 | 17.874 | 10.413 | 9.060 | 9.870 | 10.617 | 9.546 | 12.922 | 13.444 | 13.494 |
| Total debt | 46.929 | 44.082 | 34.734 | 31.982 | 19.865 | 17.874 | 10.413 | 9.060 | 9.870 | 10.617 | 9.546 | 12.922 | 13.444 | 13.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 2001 | — | — |
HC Management | Management | 2001 | — | — |
KK Management | Management | 2000 | — | — |
MK Management | Management | 2016 | — | — |
JH Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.E.H.J. A/S | Company | 33.3% | 33.3% | 2012 |
J.H.J HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
M.H.J. A/S | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| FALKON R CENTRET | Audit | 0 companies |
| Henrik Christian Bech | Management | 0 companies |
| Kim Krolmark | Management | 0 companies |
| Mads Kristian Hartvig Jensen | Management | 0 companies |
| John Holger Adamsen | Founder | 0 companies |
| Jens Sejersen | Board of Directors | 0 companies |
| Jesper Hartvig Jensen | Board of Directors | 0 companies |
| Per Villendrup Jenster | Chairman | 0 companies |
| Jannik Hartvig Jensen | Chairman | 0 companies |
| René André Dyhring Mikkelsen | Board of Directors | 0 companies |
| Nicolaj Reffstrup | Board of Directors | 0 companies |
| Jørgen Hartvig Jensen | Chairman | 0 companies |