| Revenue | DKK 894K | -53% |
| EBITDA | DKK 357K | -71% |
| Net profit | DKK 124K | -82% |
| Total assets | DKK 18,8M | +1% |
| Equity | DKK 14,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.754 | 1.485 | 565 | 1.918 | 894 |
| Staff expenses | -1.043 | -1.277 | -551 | -689 | -537 |
| EBITDA | 1.026 | 207 | 15 | 1.229 | 357 |
| Depreciation & amort. | 334 | -324 | -54 | -369 | -237 |
| EBIT | 692 | -117 | -39 | 860 | 120 |
| Net financials | -19 | -15 | -12 | 8 | 44 |
| Profit before tax | 674 | -132 | -51 | 868 | 164 |
| Tax | 127 | -30 | -11 | 186 | 40 |
| Net profit | 547 | -102 | -40 | 682 | 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.755 | 17.105 | 17.198 | 18.622 | 18.801 |
| Equity | 13.934 | 13.832 | 13.792 | 14.474 | 14.597 |
| Long-term debt | 44 | 44 | 44 | 0 | 0 |
| Short-term debt | 2.682 | 2.164 | 2.309 | 2.909 | 2.924 |
| Total debt | 2.726 | 2.208 | 2.352 | 2.909 | 2.924 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HC | Audit | 1904 – 1998 |
PO Management | Management | 1904 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1904 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Company | 10–14.99% | 0% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Chresten Sorvad Dahl | Audit | 0 companies |
| Per Olaf Lassen | Management | 0 companies |
| Ignaz Tulinius | Board of Directors | 0 companies |