| Revenue | DKK -77K | +103% |
| EBITDA | DKK -77K | -103% |
| Net profit | DKK 23M | -57% |
| Total assets | DKK 154,5M | -25% |
| Equity | DKK 123,5M | -23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | 0 | -28 | -38 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -29 | -28 | -38 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -29 | -28 | -38 | -77 |
| Net financials | -1.639 | -16.404 | 25.319 | 52.895 | 23.573 |
| Profit before tax | -1.648 | -16.433 | 25.291 | 52.857 | 23.496 |
| Tax | -62 | -103 | -111 | -546 | 465 |
| Net profit | -1.586 | -16.330 | 25.402 | 53.403 | 23.031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125.492 | 107.726 | 139.089 | 206.434 | 154.502 |
| Equity | 97.992 | 81.662 | 107.064 | 160.467 | 123.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.500 | 26.064 | 32.025 | 45.967 | 31.004 |
| Total debt | 27.500 | 26.064 | 32.025 | 45.967 | 31.004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Founder | Founder | 2000 |
NA Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2007 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Chairman | 2011 – 2013 | |
| Board of Directors | 2000 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Birger Pernow | Chief Executive Officer | 0 companies |
| Ema Telstar Gruppen AB | Founder | 0 companies |
| Niall Alphonsus Dunphy | Chief Executive Officer | 0 companies |
| Flemming Larsen Schmidt | Chairman | 0 companies |
| Staffan Holm | Board of Directors | 0 companies |
| Thomas Olov Johansson | Chairman | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |