| Revenue | DKK -16K | -3% |
| EBITDA | DKK -16K | +3% |
| Net profit | DKK 338K | -8% |
| Total assets | DKK 8,7M | +4% |
| Equity | DKK 8,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -13 | -15 | -13 | -15 | -15 | 0 | -15 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -22 | -18 | -10 | -13 | -37 | -44 | -30 | -15 | -14 | -15 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -22 | -18 | -10 | -13 | -37 | -44 | -30 | -15 | -14 | -15 | -16 | -16 |
| Net financials | -1.634 | -789 | -1.105 | 48 | -1.155 | 1.206 | 464 | -1.408 | 1.807 | 1.124 | 1.440 | 255 | 383 | 353 |
| Profit before tax | -1.656 | -802 | -1.127 | 30 | -1.166 | 1.193 | 427 | -1.451 | 1.777 | 1.109 | 1.426 | 239 | 367 | 338 |
| Tax | 3 | 6 | -0 | -0 | -0 | -0 | 0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.659 | -808 | -1.127 | 30 | -1.166 | 1.193 | 426 | -1.454 | 1.777 | 1.109 | 1.426 | 239 | 367 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.764 | 5.856 | 4.634 | 4.664 | 3.500 | 4.655 | 5.044 | 3.594 | 5.375 | 6.476 | 7.747 | 7.987 | 8.356 | 8.679 |
| Equity | 6.755 | 5.850 | 4.626 | 4.656 | 3.490 | 4.632 | 4.955 | 3.501 | 5.224 | 6.333 | 7.726 | 7.965 | 8.271 | 8.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 6 | 8 | 8 | 10 | 23 | 88 | 94 | 151 | 142 | 21 | 22 | 85 | 70 |
| Total debt | 9 | 6 | 8 | 8 | 10 | 23 | 88 | 94 | 151 | 142 | 21 | 22 | 85 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gath | Audit | 0 companies |