| Revenue | DKK -21K | +19% |
| EBITDA | DKK -21K | -19% |
| Net profit | DKK 19K | -99% |
| Total assets | DKK 12M | -12% |
| Equity | DKK 11,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -30 | -20 | -13 | -19 | -19 | -15 | -100 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -11 | -8 | -10 | -30 | -20 | -13 | -19 | -19 | -15 | -100 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -11 | -8 | -10 | -30 | -20 | -13 | -19 | -19 | -15 | -100 | -18 | -21 |
| Net financials | -1.856 | -626 | -1.126 | -103 | -1.285 | 1.034 | 281 | -1.465 | 1.632 | 916 | 1.020 | 6.761 | 2.668 | 45 |
| Profit before tax | -1.862 | -634 | -1.136 | -111 | -1.295 | 1.003 | 261 | -1.479 | 1.614 | 897 | 1.006 | 6.660 | 2.651 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 |
| Net profit | -1.862 | -634 | -1.136 | -111 | -1.295 | 1.003 | 261 | -1.479 | 1.614 | 897 | 1.006 | 6.660 | 2.651 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.364 | 5.694 | 4.719 | 4.828 | 3.616 | 4.859 | 4.904 | 3.481 | 5.213 | 6.110 | 6.010 | 12.195 | 13.590 | 12.027 |
| Equity | 5.969 | 5.284 | 4.239 | 4.264 | 3.007 | 3.837 | 4.091 | 2.600 | 4.178 | 5.003 | 5.952 | 12.113 | 13.573 | 11.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 409 | 479 | 564 | 609 | 1.023 | 813 | 882 | 1.035 | 1.107 | 57 | 82 | 18 | 266 |
| Total debt | 395 | 409 | 479 | 564 | 609 | 1.023 | 813 | 882 | 1.035 | 1.107 | 57 | 82 | 18 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gath | Audit | 0 companies |