| Revenue | DKK 3,3M | -13% |
| EBITDA | DKK 115K | -59% |
| Net profit | DKK 86K | -58% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 149K | +138% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.102 | 3.490 | 3.115 | 3.741 | 3.268 |
| Staff expenses | -3.900 | -3.881 | -3.045 | -3.462 | -3.153 |
| EBITDA | 202 | -391 | 71 | 279 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | -391 | 71 | 279 | 115 |
| Net financials | -46 | -42 | -19 | -13 | -4 |
| Profit before tax | 156 | -433 | 52 | 266 | 111 |
| Tax | 35 | -93 | 13 | 61 | 25 |
| Net profit | 121 | -341 | 39 | 204 | 86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.225 | 4.232 | 1.713 | 2.209 | 2.338 |
| Equity | 251 | -181 | -142 | 62 | 149 |
| Long-term debt | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.902 | 4.413 | 1.855 | 2.146 | 2.190 |
| Total debt | 3.942 | 4.413 | 1.855 | 2.146 | 2.190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Køie | Management | 0 companies |
| Ebbe Lundegaard | Board of Directors | 0 companies |
| Sandi Louise Køie | Board of Directors | 0 companies |
| Karsten Philip Køie | Board of Directors | 0 companies |
| Janni Køie | Board of Directors | 0 companies |