| Revenue | DKK -200K | -2% |
| EBITDA | DKK -200K | +2% |
| Net profit | DKK 5,2M | -31% |
| Total assets | DKK 436,5M | +3% |
| Equity | DKK 414,1M | +1% |
| Employees | 2 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 242 | 256 | 61 | -119 | -123 | -11 | -98 | -274 | -112 | -85 | -263 | -205 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 220 | 192 | -689 | -119 | -123 | -11 | -98 | -320 | -12 | 15 | -613 | -205 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -212 | 43 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 8 | 149 | -692 | -119 | -123 | -11 | -98 | -320 | -12 | 15 | -613 | -205 | -200 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.260 | 8.329 | 50.427 | 29.584 | 27.088 | 94.180 | 22.111 | 17.413 | 11.603 | 107.524 | 12.032 | 8.085 | 5.673 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 6.268 | 8.477 | 49.103 | 25.584 | 24.697 | 92.473 | 22.060 | 17.092 | 11.591 | 107.539 | 11.419 | 7.881 | 5.473 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 339 | 963 | 623 | 1.206 | 1.385 | 516 | 1.167 | 2.526 | 885 | 1.370 | 1.650 | 312 | 233 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 5.929 | 7.514 | 48.480 | 24.378 | 23.312 | 91.956 | 20.893 | 14.566 | 10.705 | 106.169 | 9.769 | 7.569 | 5.239 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.029 | 69.117 | 141.252 | 157.450 | 162.057 | 261.847 | 283.064 | 296.339 | 304.612 | 399.470 | 407.003 | 422.016 | 436.453 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 57.715 | 66.832 | 118.220 | 142.501 | 155.712 | 261.002 | 279.895 | 293.461 | 302.494 | 397.640 | 402.640 | 410.227 | 414.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 16.525 | 9.932 | 48 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.314 | 2.285 | 6.508 | 4.987 | 6.303 | 774 | 3.088 | 2.807 | 2.025 | 1.715 | 4.362 | 11.535 | 22.356 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.314 | 2.285 | 23.032 | 14.919 | 6.303 | 774 | 3.088 | 2.807 | 2.025 | 1.715 | 4.362 | 11.535 | 22.356 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Thorsen | Board of Directors | 0 companies |
| Vibeke Serup Gregersen | Board of Directors | 0 companies |
| Lars Hedebrandt | Chairman | 0 companies |