| Revenue | DKK -25K | -31% |
| EBITDA | DKK -25K | +31% |
| Net profit | DKK 827K | +169% |
| Total assets | DKK 11M | +9% |
| Equity | DKK 9,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -17 | -15 | -13 | -35 | -47 | 0 | -47 | -35 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -12 | -9 | -10 | -17 | -16 | -17 | -42 | -47 | -55 | -47 | -35 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -12 | -9 | -10 | -17 | -16 | -17 | -42 | -47 | -55 | -47 | -35 | -25 |
| Net financials | -1.629 | -446 | -1.009 | 108 | -1.081 | 1.246 | 469 | -1.424 | 1.837 | 1.175 | 1.408 | 248 | 343 | 852 |
| Profit before tax | -1.636 | -454 | -1.021 | 99 | -1.092 | 1.229 | 453 | -1.442 | 1.794 | 1.128 | 1.353 | 200 | 308 | 827 |
| Tax | 16 | 20 | 16 | 16 | 14 | 6 | 6 | 5 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.652 | -474 | -1.037 | 83 | -1.106 | 1.223 | 447 | -1.447 | 1.793 | 1.128 | 1.353 | 200 | 308 | 827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.851 | 6.333 | 5.246 | 5.276 | 4.134 | 5.366 | 5.826 | 4.374 | 6.178 | 7.396 | 8.750 | 8.751 | 10.084 | 10.963 |
| Equity | 6.829 | 6.307 | 5.223 | 5.257 | 4.103 | 5.275 | 5.671 | 4.171 | 5.910 | 7.037 | 8.334 | 8.534 | 8.781 | 9.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 25 | 24 | 19 | 31 | 90 | 155 | 203 | 268 | 359 | 416 | 217 | 1.303 | 1.355 |
| Total debt | 22 | 25 | 24 | 19 | 31 | 90 | 155 | 203 | 268 | 359 | 416 | 217 | 1.303 | 1.355 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|