| Revenue | DKK 528K | +0% |
| EBITDA | DKK 528K | +0% |
| Net profit | DKK 201K | -41% |
| Total assets | DKK 8M | +4% |
| Equity | DKK 5,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -18 | 525 | 658 | 936 | 1.088 | 772 | 485 | 504 | 530 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -321 | 597 | 254 | 328 | -18 | 525 | 658 | 936 | 1.088 | 772 | 485 | 504 | 530 | 528 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -321 | 597 | 254 | 328 | -18 | 525 | 658 | 936 | 1.088 | 772 | 485 | 504 | 530 | 528 |
| Net financials | -316 | 591 | 688 | 352 | 816 | 808 | 967 | 56 | 714 | -652 | -92 | -855 | -69 | -234 |
| Profit before tax | -335 | 576 | 209 | 256 | 798 | 1.333 | 1.625 | 993 | 1.802 | 120 | 393 | -352 | 461 | 294 |
| Tax | -69 | -9 | -145 | -17 | -9 | 102 | 130 | 212 | 187 | 157 | 98 | 72 | 120 | 92 |
| Net profit | -266 | 585 | 354 | 272 | 806 | 1.231 | 1.495 | 780 | 1.615 | -36 | 294 | -424 | 341 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.603 | 12.532 | 13.857 | 14.559 | 15.250 | 16.021 | 17.252 | 16.531 | 15.803 | 16.292 | 14.141 | 13.738 | 7.747 | 8.025 |
| Equity | 6.717 | 7.254 | 7.560 | 7.783 | 7.876 | 8.323 | 9.767 | 10.494 | 12.055 | 11.519 | 11.757 | 11.644 | 5.415 | 5.555 |
| Long-term debt | 4.736 | 5.074 | 5.987 | 0 | 0 | 0 | 2.013 | 2.060 | 2.100 | 2.142 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 205 | 311 | 6.396 | 6.973 | 7.104 | 4.945 | 3.430 | 1.577 | 2.563 | 2.317 | 2.094 | 2.332 | 2.470 |
| Total debt | 4.886 | 5.279 | 6.298 | 6.396 | 6.973 | 7.104 | 6.958 | 5.490 | 3.677 | 4.706 | 2.317 | 2.094 | 2.332 | 2.470 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|