| Revenue | DKK -6K | -17% |
| EBITDA | DKK -6K | +17% |
| Net profit | DKK -191K | -236% |
| Total assets | DKK 3,8M | -8% |
| Equity | DKK 3,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -25 | -5 | -6 | -6 | -6 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -25 | -5 | -6 | -6 | -6 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -25 | -5 | -6 | -6 | -6 | -6 | -7 | -6 |
| Net financials | 65 | 75 | 132 | 88 | 412 | 204 | 373 | 398 | 148 | -184 |
| Profit before tax | 63 | 71 | 107 | 82 | 406 | 198 | 367 | 392 | 142 | -190 |
| Tax | 11 | 11 | 6 | 9 | 7 | 7 | 5 | 3 | 1 | 1 |
| Net profit | 53 | 59 | 102 | 73 | 398 | 191 | 362 | 389 | 140 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.793 | 3.611 | 3.604 | 3.580 | 3.835 | 3.677 | 3.840 | 4.097 | 4.154 | 3.822 |
| Equity | 3.633 | 3.596 | 3.601 | 3.477 | 3.675 | 3.666 | 3.828 | 4.018 | 3.958 | 3.567 |
| Long-term debt | 12 | 11 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 |
| Short-term debt | 149 | 4 | 4 | 103 | 160 | 9 | 12 | 80 | 195 | 255 |
| Total debt | 160 | 15 | 4 | 103 | 160 | 11 | 12 | 80 | 196 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Kjeldsen | Audit | 0 companies |