| Revenue | DKK 766K | +3% |
| EBITDA | DKK 836K | +13% |
| Net profit | DKK 566K | +25% |
| Total assets | DKK 10,9M | +3% |
| Equity | DKK 5,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 775 | 816 | 820 | 699 | 871 | 895 | 919 | 876 | 716 | 732 | 692 | 741 | 766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 881 | 775 | 1.366 | 830 | 599 | 906 | 940 | -2.921 | 806 | 716 | 732 | 692 | 741 | 836 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 881 | 775 | 1.366 | 830 | 599 | 906 | 940 | -2.921 | 806 | 716 | 732 | 692 | 741 | 836 |
| Net financials | -201 | -170 | -125 | -123 | -82 | -79 | -41 | -8 | 1 | 22 | -21 | -30 | -76 | -111 |
| Profit before tax | 680 | 605 | 1.240 | 706 | 517 | 826 | 899 | -2.929 | 807 | 738 | 711 | 663 | 665 | 725 |
| Tax | 170 | 155 | 87 | 159 | 116 | 182 | 198 | -644 | 178 | 162 | 156 | 80 | 212 | 160 |
| Net profit | 510 | 450 | 1.153 | 548 | 401 | 645 | 701 | -2.284 | 630 | 576 | 554 | 583 | 453 | 566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.365 | 12.328 | 13.004 | 12.945 | 13.002 | 13.081 | 13.674 | 10.323 | 10.873 | 11.158 | 9.133 | 9.181 | 10.544 | 10.890 |
| Equity | 3.418 | 3.868 | 5.021 | 5.569 | 5.970 | 6.627 | 7.328 | 5.044 | 5.674 | 6.249 | 4.304 | 4.887 | 5.339 | 5.905 |
| Long-term debt | 5.483 | 5.174 | 4.876 | 4.572 | 4.269 | 3.947 | 3.628 | 3.311 | 3.344 | 3.024 | 2.932 | 2.579 | 2.858 | 2.470 |
| Short-term debt | 1.989 | 1.655 | 1.446 | 1.076 | 990 | 661 | 796 | 825 | 662 | 624 | 572 | 389 | 886 | 968 |
| Total debt | 7.472 | 6.829 | 6.321 | 5.649 | 5.259 | 4.608 | 4.425 | 4.136 | 4.006 | 3.649 | 3.503 | 2.968 | 3.743 | 3.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NB GROUP ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Boel Brøchner | Management | 0 companies |
| Kirsten Volf Brøchner | Chief Executive Officer | 0 companies |
| Niels Aage Brøchner | Management | 0 companies |