| Revenue | DKK 565K | +70% |
| EBITDA | DKK 565K | +70% |
| Net profit | DKK 206K | +2604% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 1,4M | +17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 635 | 256 | 195 | 333 | 565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -841 | 256 | 195 | 333 | 565 |
| Depreciation & amort. | -203 | -203 | -203 | -203 | -203 |
| EBIT | -1.043 | 53 | -8 | 130 | 362 |
| Net financials | -107 | 608 | -93 | -118 | -84 |
| Profit before tax | -1.150 | 661 | -101 | 12 | 278 |
| Tax | -253 | 146 | -22 | 4 | 73 |
| Net profit | -897 | 515 | -79 | 8 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.250 | 7.030 | 6.872 | 6.714 | 6.545 |
| Equity | 752 | 1.267 | 1.188 | 1.196 | 1.402 |
| Long-term debt | 3.513 | 2.692 | 2.579 | 2.486 | 2.367 |
| Short-term debt | 2.986 | 3.071 | 3.104 | 3.032 | 2.775 |
| Total debt | 6.498 | 5.763 | 5.683 | 5.518 | 5.143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2000 |
| Former (2) | ||
PB Management | Management | 2000 – 2000 |
HA Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2000 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2000 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Steffen Køhler | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Annette Køhler | Chairman | 0 companies |
| Kent Køhler | Board of Directors | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |