| Revenue | DKK 286K | +17% |
| EBITDA | DKK 286K | +17% |
| Net profit | DKK 206K | +22% |
| Total assets | DKK 2,5M | +8% |
| Equity | DKK 958K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.826 | 90 | 425 | 1.042 | 1.067 | 585 | 320 | 181 | 144 | 227 | 123 | 244 | 245 | 286 |
| Staff expenses | -508 | -184 | -390 | -652 | -775 | -642 | -160 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 245 | -103 | 36 | 369 | 271 | -57 | 160 | 181 | 144 | 227 | 123 | 244 | 245 | 286 |
| Depreciation & amort. | -0 | -0 | -21 | -0 | -0 | -22 | -24 | -19 | -21 | -21 | -21 | -19 | -17 | -16 |
| EBIT | 245 | -103 | 15 | 369 | 271 | -79 | 137 | 162 | 123 | 206 | 102 | 225 | 228 | 270 |
| Net financials | -132 | -52 | -50 | -58 | -56 | -54 | -53 | -40 | -58 | -18 | -16 | -14 | -11 | -6 |
| Profit before tax | 112 | -155 | -34 | 311 | 215 | -132 | 84 | 122 | 65 | 188 | 86 | 211 | 217 | 264 |
| Tax | -0 | 1 | -51 | -37 | 47 | -29 | 18 | 27 | 14 | 41 | 19 | 47 | 48 | 58 |
| Net profit | 112 | -156 | 17 | 348 | 167 | -103 | 65 | 95 | 50 | 147 | 67 | 165 | 169 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.785 | 0 | 2.313 | 2.594 | 2.931 | 2.549 | 2.468 | 2.302 | 2.319 | 2.336 | 2.349 | 2.254 | 2.325 | 2.518 |
| Equity | 281 | — | 142 | 490 | 657 | 554 | 619 | 514 | 365 | 352 | 418 | 583 | 752 | 958 |
| Long-term debt | 2.132 | 0 | 1.996 | 1.917 | 1.846 | 1.408 | 956 | 872 | 814 | 725 | 635 | 584 | 529 | 474 |
| Short-term debt | 372 | 0 | 175 | 187 | 428 | 588 | 893 | 916 | 1.140 | 1.259 | 1.296 | 1.087 | 1.043 | 1.086 |
| Total debt | 2.504 | 0 | 2.172 | 2.105 | 2.274 | 1.996 | 1.849 | 1.788 | 1.955 | 1.985 | 1.931 | 1.671 | 1.573 | 1.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
IE Management | Management | 2000 | — | — |
SG Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PCJN ApS | Company | 100.0% | 100.0% | 2017 |
JOHN NYEGAARD DANSK MASKINHANDEL OSTED ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Nyegaard | Chief Executive Officer | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Ingelise Elkjær | Management | 0 companies |
| Svend Gideon | Audit | 0 companies |